XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 20,282us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,751us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 205,759us-gaap_AccountsReceivableNetCurrent 203,189us-gaap_AccountsReceivableNetCurrent
Prepaid expenses 12,588us-gaap_PrepaidExpenseCurrent 13,805us-gaap_PrepaidExpenseCurrent
Deferred tax assets 4,039us-gaap_DeferredTaxAssetsNetCurrent 3,776us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 2,071us-gaap_OtherAssetsCurrent 1,437us-gaap_OtherAssetsCurrent
Total current assets 244,739us-gaap_AssetsCurrent 231,958us-gaap_AssetsCurrent
Property, equipment and leasehold improvements, net 16,055us-gaap_PropertyPlantAndEquipmentNet 15,726us-gaap_PropertyPlantAndEquipmentNet
Goodwill 490,007us-gaap_Goodwill [1] 495,679us-gaap_Goodwill [1]
Intangible assets, net 91,628us-gaap_IntangibleAssetsNetExcludingGoodwill 102,583us-gaap_IntangibleAssetsNetExcludingGoodwill
Long-term accounts receivable, less current portion 47,743us-gaap_AccountsReceivableNetNoncurrent 46,401us-gaap_AccountsReceivableNetNoncurrent
Deferred tax assets, noncurrent 45,737us-gaap_DeferredTaxAssetsNetNoncurrent 29,682us-gaap_DeferredTaxAssetsNetNoncurrent
Deferred financing costs, net 5,704us-gaap_DeferredFinanceCostsNoncurrentNet 6,169us-gaap_DeferredFinanceCostsNoncurrentNet
Other assets 2,149us-gaap_OtherAssetsNoncurrent 1,946us-gaap_OtherAssetsNoncurrent
Total assets 943,762us-gaap_Assets [2] 930,144us-gaap_Assets
Current liabilities:    
Accounts payable 57,437us-gaap_AccountsPayableCurrent 57,033us-gaap_AccountsPayableCurrent
Accrued expenses 52,445us-gaap_AccruedLiabilitiesCurrent 53,978us-gaap_AccruedLiabilitiesCurrent
Accrued interest expense 5,027us-gaap_InterestPayableCurrent 10,667us-gaap_InterestPayableCurrent
Deferred revenue 5,426us-gaap_DeferredRevenueCurrent 6,402us-gaap_DeferredRevenueCurrent
Current portion of contingent earnout obligation 4,393exam_LiabilitiesContingentConsiderationCurrent 4,473exam_LiabilitiesContingentConsiderationCurrent
Current portion of working capital facilities   40,396us-gaap_LinesOfCreditCurrent
Other current liabilities 7,235us-gaap_OtherLiabilitiesCurrent 6,950us-gaap_OtherLiabilitiesCurrent
Total current liabilities 131,963us-gaap_LiabilitiesCurrent 179,899us-gaap_LiabilitiesCurrent
Senior unsecured notes payable 250,000exam_SeniorUnsecuredLongTermNotes 250,000exam_SeniorUnsecuredLongTermNotes
Senior secured revolving credit facility and working capital facilities, less current portion 178,447us-gaap_LongTermLineOfCredit 143,853us-gaap_LongTermLineOfCredit
Long-term contingent earnout obligation, less current portion   2,114exam_LiabilitiesContingentConsiderationNoncurrent
Deferred tax liability, noncurrent 10,580us-gaap_DeferredTaxLiabilitiesNoncurrent  
Other long-term liabilities 11,619us-gaap_OtherLiabilitiesNoncurrent 9,403us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 582,609us-gaap_Liabilities 585,269us-gaap_Liabilities
Commitments and contingencies      
Stockholders’ equity:    
Preferred stock, $0.0001 par value; Authorized 50,000 shares; no shares issued and outstanding at December 31, 2014 and March 31, 2015 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.0001 par value; Authorized 250,000 shares; issued and outstanding 40,371 and 41,280 shares at December 31, 2014 and March 31, 2015, respectively 4us-gaap_CommonStockValue 4us-gaap_CommonStockValue
Additional paid-in capital 424,076us-gaap_AdditionalPaidInCapital 403,945us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive loss (20,253)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (14,376)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (34,186)us-gaap_RetainedEarningsAccumulatedDeficit (36,210)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost; Outstanding 905 shares at December 31, 2014 and March 31, 2015 (8,488)us-gaap_TreasuryStockValue (8,488)us-gaap_TreasuryStockValue
Total stockholders’ equity 361,153us-gaap_StockholdersEquity 344,875us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 943,762us-gaap_LiabilitiesAndStockholdersEquity $ 930,144us-gaap_LiabilitiesAndStockholdersEquity
[1] Goodwill recorded in connection with certain tax benefits to be realized in the Company's U.S. income tax returns has been reflected in the United States segment.
[2] Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company's U.S. income tax returns has been reflected in the United States segment.