XML 23 R73.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 14 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities $ 45,199,000us-gaap_NetCashProvidedByUsedInOperatingActivities $ 36,355,000us-gaap_NetCashProvidedByUsedInOperatingActivities $ 24,777,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Cash paid for acquisitions, net (187,402,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (3,318,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (108,970,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of equipment and leasehold improvements, net (10,894,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,544,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,841,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Working capital and other settlements for acquisitions (2,331,000)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions (569,000)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions 427,000exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
Proceeds from foreign currency net investment hedge 4,006,000us-gaap_ProceedsFromHedgeInvestingActivities 1,421,000us-gaap_ProceedsFromHedgeInvestingActivities  
Other (1,542,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (1,144,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities  
Net cash used in investing activities (198,163,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,154,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (114,384,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Borrowings under senior secured revolving credit facility 299,255,000us-gaap_ProceedsFromLongTermLinesOfCredit 142,473,000us-gaap_ProceedsFromLongTermLinesOfCredit 170,640,000us-gaap_ProceedsFromLongTermLinesOfCredit
Proceeds from the exercise of options and warrants 42,437,000exam_ProceedsFromStockOptionsExercisedAndWarrantExercises 24,261,000exam_ProceedsFromStockOptionsExercisedAndWarrantExercises 2,258,000exam_ProceedsFromStockOptionsExercisedAndWarrantExercises
Excess tax benefit related to share-based compensation 9,287,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,610,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,853,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net borrowings (repayments) under working capital facilities 4,939,000us-gaap_ProceedsFromRepaymentsOfOtherDebt 2,772,000us-gaap_ProceedsFromRepaymentsOfOtherDebt (6,279,000)us-gaap_ProceedsFromRepaymentsOfOtherDebt
Purchases of stock for treasury     (387,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Payment of deferred financing costs (263,000)us-gaap_PaymentsOfFinancingCosts (172,000)us-gaap_PaymentsOfFinancingCosts (1,074,000)us-gaap_PaymentsOfFinancingCosts
Repayment of subordinated unsecured notes payable (333,000)us-gaap_RepaymentsOfSubordinatedDebt (270,000)us-gaap_RepaymentsOfSubordinatedDebt (2,193,000)us-gaap_RepaymentsOfSubordinatedDebt
Payment of contingent earnout obligation (4,362,000)exam_PaymentOfContingentEarnoutObligation    
Repayment under senior secured revolving credit facility (200,429,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (196,746,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (76,000,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Intercompany notes and investments and other (53,000)exam_IntercompanyInvestmentsAndOther   (94,000)exam_IntercompanyInvestmentsAndOther
Net cash provided by (used in) financing activities 150,478,000us-gaap_NetCashProvidedByUsedInFinancingActivities (21,072,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 89,724,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Exchange rate impact on cash and cash equivalents (592,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (927,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 94,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (3,078,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,202,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 211,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 12,829,000us-gaap_CashAndCashEquivalentsAtCarryingValue 8,627,000us-gaap_CashAndCashEquivalentsAtCarryingValue 8,416,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 9,751,000us-gaap_CashAndCashEquivalentsAtCarryingValue 12,829,000us-gaap_CashAndCashEquivalentsAtCarryingValue 8,627,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities 33,096,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
23,963,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
18,131,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Investing activities:      
Cash paid for acquisitions, net (177,864,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(592,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(12,378,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Purchases of equipment and leasehold improvements, net (7,687,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(3,197,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(5,071,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Working capital and other settlements for acquisitions (477,000)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(444,000)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(857,000)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Proceeds from foreign currency net investment hedge 4,006,000us-gaap_ProceedsFromHedgeInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,421,000us-gaap_ProceedsFromHedgeInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
 
Other (1,347,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(1,144,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
 
Net cash used in investing activities (183,369,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(3,956,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(18,306,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Financing activities:      
Repayment of subordinated unsecured notes payable (333,000)us-gaap_RepaymentsOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(270,000)us-gaap_RepaymentsOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(2,193,000)us-gaap_RepaymentsOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Intercompany notes and investments and other 150,234,000exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(23,102,000)exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
449,000exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net cash provided by (used in) financing activities 149,901,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(23,372,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(1,744,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net increase (decrease) in cash and cash equivalents (372,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(3,365,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(1,919,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Cash and cash equivalents, beginning of year 760,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
4,125,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,044,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Cash and cash equivalents, end of year 388,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
760,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
4,125,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Non-Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities 12,103,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
12,392,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
6,646,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Investing activities:      
Cash paid for acquisitions, net (9,538,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(2,726,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(96,592,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Purchases of equipment and leasehold improvements, net (3,207,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(3,347,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(770,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Working capital and other settlements for acquisitions (1,854,000)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(125,000)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,284,000exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other (195,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Net cash used in investing activities (14,794,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(6,198,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(96,078,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Financing activities:      
Net borrowings (repayments) under working capital facilities 4,939,000us-gaap_ProceedsFromRepaymentsOfOtherDebt
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,772,000us-gaap_ProceedsFromRepaymentsOfOtherDebt
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(6,279,000)us-gaap_ProceedsFromRepaymentsOfOtherDebt
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Payment of deferred financing costs   (116,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
 
Payment of contingent earnout obligation (4,362,000)exam_PaymentOfContingentEarnoutObligation
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany notes and investments and other   (356,000)exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
97,747,000exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net cash provided by (used in) financing activities 577,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,300,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
91,468,000us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Exchange rate impact on cash and cash equivalents (592,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(927,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
94,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net increase (decrease) in cash and cash equivalents (2,706,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
7,567,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,130,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash and cash equivalents, beginning of year 12,069,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4,502,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,372,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash and cash equivalents, end of year 9,363,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
12,069,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4,502,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Parent Company [Member]      
Financing activities:      
Borrowings under senior secured revolving credit facility 299,255,000us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
142,473,000us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
170,640,000us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from the exercise of options and warrants 42,437,000exam_ProceedsFromStockOptionsExercisedAndWarrantExercises
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
24,261,000exam_ProceedsFromStockOptionsExercisedAndWarrantExercises
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,258,000exam_ProceedsFromStockOptionsExercisedAndWarrantExercises
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Excess tax benefit related to share-based compensation 9,287,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,610,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,853,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Purchases of stock for treasury     (387,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payment of deferred financing costs (263,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(56,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,074,000)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repayment under senior secured revolving credit facility (200,429,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(196,746,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(76,000,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Intercompany notes and investments and other $ (150,287,000)exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 23,458,000exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ (98,290,000)exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember