XML 88 R69.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 13 - Segment and Geographical Information (Details) - Segment Information (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
2012      
Revenues $ 775,615us-gaap_SalesRevenueNet [1],[2] $ 616,016us-gaap_SalesRevenueNet [1],[2] $ 521,237us-gaap_SalesRevenueNet [1],[2]
Segment profit 132,140exam_SegmentProfit [1],[2] 97,461exam_SegmentProfit [1],[2] 79,789exam_SegmentProfit [1],[2]
Depreciation and amortization expense 60,280us-gaap_DepreciationAndAmortization [1],[2] 62,748us-gaap_DepreciationAndAmortization [1],[2] 58,551us-gaap_DepreciationAndAmortization [1],[2]
Capital expenditures (10,894)us-gaap_PaymentsToAcquireProductiveAssets [1],[2] (6,544)us-gaap_PaymentsToAcquireProductiveAssets [1],[2] (5,841)us-gaap_PaymentsToAcquireProductiveAssets [1],[2]
Total assets 930,144us-gaap_Assets [1],[2],[3] 732,513us-gaap_Assets [1],[2],[3] 740,501us-gaap_Assets [1],[2],[3]
Long-lived assets 662,334us-gaap_NoncurrentAssets [1],[2],[3] 512,579us-gaap_NoncurrentAssets [1],[2],[3] 566,181us-gaap_NoncurrentAssets [1],[2],[3]
UNITED STATES      
2012      
Revenues 468,419us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2] 374,817us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2] 340,200us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2]
Segment profit 76,065exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2] 46,934exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2] 44,515exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2]
Depreciation and amortization expense 34,302us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2] 31,787us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2] 34,338us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2]
Capital expenditures (7,687)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2] (3,197)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2] (5,071)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2]
Total assets 577,974us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2],[3] 396,635us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2],[3] 398,163us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2],[3]
Long-lived assets 473,800us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2],[3] 315,748us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2],[3] 337,831us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_US
[1],[2],[3]
CANADA      
2012      
Revenues 32,889us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2] 31,131us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2] 27,595us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2]
Segment profit 4,673exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2] 5,137exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2] 4,942exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2]
Depreciation and amortization expense 2,824us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2] 9,518us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2] 8,381us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2]
Capital expenditures (37)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2] (19)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2] (164)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2]
Total assets 25,807us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2],[3] 30,061us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2],[3] 42,223us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2],[3]
Long-lived assets 18,178us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2],[3] 23,056us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2],[3] 34,919us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_CA
[1],[2],[3]
UNITED KINGDOM      
2012      
Revenues 189,755us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2] 143,418us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2] 131,278us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2]
Segment profit 32,921exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2] 29,439exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2] 24,810exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2]
Depreciation and amortization expense 12,048us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2] 11,566us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2] 12,341us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2]
Capital expenditures (1,254)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2] (1,781)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2] (564)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2]
Total assets 239,260us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2],[3] 221,681us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2],[3] 196,365us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2],[3]
Long-lived assets 96,635us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2],[3] 100,796us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2],[3] 99,140us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_GB
[1],[2],[3]
AUSTRALIA      
2012      
Revenues 84,552us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2] 66,650us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2] 22,164us-gaap_SalesRevenueNet
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2]
Segment profit 18,481exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2] 15,951exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2] 5,522exam_SegmentProfit
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2]
Depreciation and amortization expense 11,106us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2] 9,877us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2] 3,491us-gaap_DepreciationAndAmortization
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2]
Capital expenditures (1,916)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2] (1,547)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2] (42)us-gaap_PaymentsToAcquireProductiveAssets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2]
Total assets 87,103us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2],[3] 84,136us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2],[3] 103,750us-gaap_Assets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2],[3]
Long-lived assets $ 73,721us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2],[3] $ 72,979us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2],[3] $ 94,291us-gaap_NoncurrentAssets
/ us-gaap_StatementGeographicalAxis
= country_AU
[1],[2],[3]
[1] For segment purposes, the Company defines segment profit as earnings before interest expenses, income taxes, depreciation and amortization, share-based compensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income from operations is included below.
[2] Long-lived assets are noncurrent assets excluding deferred tax assets and deferred financing costs.
[3] Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company's U.S. income tax returns has been reflected in the United States segment.