XML 92 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 13 - Segment and Geographical Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

 (13)            Segment and Geographical Information


The Company applies the provisions of ASC Topic 280, Segment Reporting, (“ASC Topic 280”). ASC 280, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products, major customers and the geographies in which the entity holds material assets and reports revenue. An operating segment is defined as a component that engages in business activities whose operating results are reviewed by the chief operating decision maker (“CODM”) and for which discrete financial information is available. Based on the provisions of ASC 280, the Company has determined that it operates in four geographic segments: the United States, Canada, the United Kingdom and Australia. The CODM evaluates segment performance based on revenues and segment profit, as defined below. The Company’s corporate costs and assets are all incurred in the United States and are included in the United States segment, as this is consistent with how they are presented and reviewed by the CODM. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.


Information relating to the Company’s product groups (IMEs, peer review, bill review, Medicare compliance, case management and other related services) is as follows (in thousands):


Revenues:

 

For the years ended December 31,

 
   

2012

   

2013

   

2014

 

IME and other related services (1)

  $ 476,847     $ 567,070     $ 674,229  

Peer and bill reviews, Medicare compliance and case management services (1)

    44,390       48,946       101,386  

Total revenues

  $ 521,237     $ 616,016     $ 775,615  

(1) Includes the results of certain of the Company’s service centers acquired whose revenues are generated substantially through the indicated product group. Outside of this presentation, other product groups are not tracked within the Company’s financial systems. Additionally, other related services are not separately captured within the Company’s financial systems and have been included with IME services in the above presentation as separate presentation is not practicable.


Information relating to the Company’s geographic segments is as follows (in thousands)(1)(2): 


   

United

           

United

                 
   

States

   

Canada

   

Kingdom

   

Australia

   

Total

 

2012

                                       

Revenues

  $ 340,200     $ 27,595     $ 131,278     $ 22,164     $ 521,237  

Segment profit

    44,515       4,942       24,810       5,522       79,789  

Depreciation and amortization expense

    34,338       8,381       12,341       3,491       58,551  

Capital expenditures

    (5,071

)

    (164

)

    (564

)

    (42

)

    (5,841

)

Total assets (3)

    398,163       42,223       196,365       103,750       740,501  

Long-lived assets (3)

    337,831       34,919       99,140       94,291       566,181  
                                         

2013

                                       

Revenues

  $ 374,817     $ 31,131     $ 143,418     $ 66,650     $ 616,016  

Segment profit

    46,934       5,137       29,439       15,951       97,461  

Depreciation and amortization expense

    31,787       9,518       11,566       9,877       62,748  

Capital expenditures

    (3,197

)

    (19

)

    (1,781

)

    (1,547

)

    (6,544

)

Total assets (3)

    396,635       30,061       221,681       84,136       732,513  

Long-lived assets (3)

    315,748       23,056       100,796       72,979       512,579  
                                         

2014

                                       

Revenues

  $ 468,419     $ 32,889     $ 189,755     $ 84,552     $ 775,615  

Segment profit

    76,065       4,673       32,921       18,481       132,140  

Depreciation and amortization expense

    34,302       2,824       12,048       11,106       60,280  

Capital expenditures

    (7,687 )     (37 )     (1,254 )     (1,916 )     (10,894 )

Total assets (3)

    577,974       25,807       239,260       87,103       930,144  

Long-lived assets (3)

    473,800       18,178       96,635       73,721       662,334  

(1) For segment purposes, the Company defines segment profit as earnings before interest expenses, income taxes, depreciation and amortization, share-based compensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income from operations is included below.


(2) Long-lived assets are noncurrent assets excluding deferred tax assets and deferred financing costs.


(3) Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company’s U.S. income tax returns has been reflected in the United States segment.


A reconciliation of segment profit to consolidated income from operations is as follows (in thousands):


   

2012

   

2013

   

2014

 

Segment Profit

  $ 79,789     $ 97,461     $ 132,140  

Depreciation and amortization

    (58,551

)

    (62,748

)

    (60,280

)

Share-based compensation expense

    (13,756

)

    (17,157

)

    (20,024

)

Acquisition related transaction costs

    (1,655

)

    (2,134

)

    (3,535

)

Other expenses

    (702

)

    (1,353

)

    (1,201

)

Income from operations

  $ 5,125     $ 14,069     $ 47,100