XML 56 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Segment and Geographical Information
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

(13)           Segment and Geographical Information


The Company applies the provisions of ASC Topic 280, Segment Reporting, (“ASC 280”). ASC 280, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products, major customers and the geographies in which the entity holds material assets and reports revenue. An operating segment is defined as a component that engages in business activities whose operating results are reviewed by the chief operating decision maker (“CODM”) and for which discrete financial information is available. Based on the provisions of ASC 280, the Company has determined that it operates in four geographic segments: the United States, Canada, the United Kingdom and Australia. The CODM evaluates segment performance based on revenues and segment profit, as defined below. The Company’s corporate costs and assets are all incurred in the United States and are included in the United States segment, as this is consistent with how they are presented and reviewed by the CODM. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.


Information relating to the Company’s product groups (IMEs, peer review, bill review, Medicare compliance, case management and other related services) is as follows (in thousands):


Revenues:

 

For the three months ended

September 30,

   

For the nine months ended

September 30,

 
   

2013

   

2014

   

2013

   

2014

 

IME and other related services (1)

  $ 139,880     $ 174,012     $ 421,505     $ 501,520  

Peer and bill reviews, Medicare compliance services and case management (1)

    12,474       30,066       35,700       72,031  

Total revenues

  $ 152,354     $ 204,078     $ 457,205     $ 573,551  

(1) Includes the results of certain of the Company’s service centers acquired whose revenues are generated substantially through the indicated product group. Outside of this presentation, other product groups are not tracked within the Company’s financial systems. Additionally, other related services, which include any Medicare compliance services and case management completed at the Company’s historic service centers in the periods presented, are not separately captured within the Company’s financial systems and have been included with IME services in the above presentation as separate presentation is not practicable. With the Company’s acquisition of Gould & Lamb in February of 2014 and Ability Services Network and MedAllocators in June of 2014, Medicare compliance services and case management have been added to the presentation above. None of the individual services within the peer and bill reviews, Medicare compliance services and case management category above represent more than 10% of consolidated revenues.


Information relating to the Company’s geographic segments is as follows (in thousands)(1)(2): 


   

United

           

United

                 
   

States

   

Canada

   

Kingdom

   

Australia

   

Total

 

Three months ended September 30, 2013

                                       

Revenues

  $ 93,963     $ 7,290     $ 34,604     $ 16,497     $ 152,354  

Segment profit

    12,023       1,238       6,997       3,627       23,885  

Depreciation and amortization expense

    7,730       3,087       2,751       2,342       15,910  

Capital expenditures

    (540 )           (250 )     (655 )     (1,445 )

   

United

           

United

                 
   

States

   

Canada

   

Kingdom

   

Australia

   

Total

 

Nine months ended September 30, 2013

                                       

Revenues

  $ 280,634     $ 22,986     $ 103,645     $ 49,940     $ 457,205  

Segment profit

    35,794       3,778       20,495       11,829       71,896  

Depreciation and amortization expense

    24,608       7,331       8,637       7,482       48,058  

Capital expenditures

    (2,170 )     (18 )     (1,250 )     (1,320 )     (4,758 )

Total assets (3)

    396,503       33,835       207,464       87,352       725,154  

Long-lived assets (3)

    321,351       26,242       95,344       78,415       521,352  

   

United

           

United

                 
   

States

   

Canada

   

Kingdom

   

Australia

   

Total

 

Three months ended September 30, 2014

                                       

Revenues

  $ 123,112     $ 8,075     $ 48,865     $ 24,026     $ 204,078  

Segment profit

    21,187       842       8,154       5,900       36,083  

Depreciation and amortization expense

    9,148       685       2,962       2,910       15,705  

Capital expenditures

    (1,305 )     (3 )     (505 )     (769 )     (2,582 )

   

United

           

United

                 
   

States

   

Canada

   

Kingdom

   

Australia

   

Total

 

Nine months ended September 30, 2014

                                       

Revenues

  $ 346,504     $ 24,160     $ 139,583     $ 63,304     $ 573,551  

Segment profit

    57,770       3,105       23,613       14,184       98,672  

Depreciation and amortization expense

    25,037       2,207       9,230       8,431       44,905  

Capital expenditures

    (4,169 )     (12 )     (1,022 )     (989 )     (6,192 )

Total assets (3)

    578,158       27,195       239,533       95,131       940,017  

Long-lived assets (3)

    482,513       19,522       103,945       80,722       686,702  

(1) For segment purposes, the Company defines segment profit as earnings before interest expenses, income taxes, depreciation and amortization, share-based compensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income from operations is included below.


(2) Long-lived assets are noncurrent assets excluding deferred tax assets and deferred financing costs.


(3) Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company’s U.S. income tax returns has been reflected in the United States segment.


A reconciliation of segment profit to consolidated income from operations is as follows (in thousands):


   

For the three months

ended September 30,

   

For the nine months

ended September 30,

 
   

2013

   

2014

   

2013

   

2014

 

Segment Profit

  $ 23,885     $ 36,083     $ 71,896     $ 98,672  

Depreciation and amortization

    (15,910 )     (15,705 )     (48,058 )     (44,905 )

Share-based compensation expense

    (3,820 )     (4,680 )     (12,234 )     (14,660 )

Acquisition related transaction costs

    (186 )     (871 )     (1,093 )     (2,825 )

Other expenses

    24       (585 )     (650 )     (771 )

Income from operations

  $ 3,993     $ 14,242     $ 9,861     $ 35,511