XML 67 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Balance Sheet (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 7,891 $ 12,829 $ 9,167 $ 8,627
Accounts receivable, net 202,815 169,905    
Prepaid expenses 9,841 5,785    
Deferred tax assets 1,817 433    
Other current assets 1,279 1,298    
Total current assets 223,643 190,250    
Property, equipment and leasehold improvements, net 12,747 10,950    
Goodwill 509,884 369,312    
Intangible assets, net 134,524 94,864    
Long-term accounts receivable, less current portion 44,533 35,952    
Deferred tax assets, noncurrent 15,008 21,491    
Deferred financing costs, net 7,290 8,193    
Other assets 2,063 1,501    
Total assets 949,692 [1],[2],[3] 732,513 717,459 [1],[2],[3]  
Current liabilities:        
Accounts payable 61,745 52,672    
Accrued expenses 44,509 38,448    
Accrued interest expense 10,671 10,431    
Deferred revenue 6,119 5,795    
Current portion of subordinated unsecured notes payable   318    
Current portion of contingent earnout obligation 6,529 2,032    
Current portion of working capital facilities 40,410      
Other current liabilities 10,442 6,438    
Total current liabilities 180,425 116,134    
Senior unsecured notes payable 250,000 250,000    
Senior revolving credit facility and working capital facilities 187,022 82,970    
Long-term contingent earnout obligation, less current portion 5,128 2,373    
Other long-term liabilities 9,144 8,165    
Total liabilities 631,719 459,642    
Commitments and contingencies          
Stockholders’ equity (deficit) 317,973 272,871    
Total liabilities and stockholders' equity (deficit) 949,692 732,513    
Consolidation, Eliminations [Member]
       
Current assets:        
Intercompany receivable (47,137) (29,551)    
Deferred tax assets (4) (4)    
Total current assets (47,141) (29,555)    
Investment in subsidiaries (818,503) (631,836)    
Intercompany notes receivable (349,764) (349,652)    
Deferred financing costs, net   (8,100)    
Total assets (1,215,408) (1,019,143)    
Current liabilities:        
Intercompany payable (47,137) (29,551)    
Deferred tax liability, noncurrent (4) (4)    
Total current liabilities (47,141) (29,555)    
Intercompany notes payable (349,764) (349,652)    
Total liabilities (396,905) (379,207)    
Commitments and contingencies          
Stockholders’ equity (deficit) (818,503) (639,936)    
Total liabilities and stockholders' equity (deficit) (1,215,408) (1,019,143)    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 999 760 1,570 4,125
Accounts receivable, net 59,495 46,828    
Intercompany receivable 36,466 19,120    
Prepaid expenses 3,880 2,889    
Deferred tax assets 1,821 437    
Other current assets 0 61    
Total current assets 102,661 70,095    
Property, equipment and leasehold improvements, net 8,517 6,760    
Investment in subsidiaries 215,156 217,034    
Intercompany notes receivable 174,882 174,826    
Goodwill 385,144 259,316    
Intangible assets, net 79,039 37,172    
Long-term accounts receivable, less current portion 0      
Deferred tax assets, noncurrent 8,283 15,470    
Deferred financing costs, net 7,226 8,100    
Other assets 585 497    
Total assets 981,493 789,270    
Current liabilities:        
Accounts payable 20,834 17,524    
Intercompany payable 10,671 10,431    
Accrued expenses 14,945 10,839    
Accrued interest expense 0      
Deferred revenue 305 100    
Current portion of subordinated unsecured notes payable   318    
Deferred tax liability, noncurrent 0      
Current portion of contingent earnout obligation 0      
Other current liabilities 5,136 2,116    
Total current liabilities 51,891 41,328    
Senior unsecured notes payable 0      
Senior revolving credit facility and working capital facilities   0    
Intercompany notes payable 174,882 174,826    
Long-term contingent earnout obligation, less current portion 0      
Other long-term liabilities 1,631 1,791    
Total liabilities 228,404 217,945    
Commitments and contingencies          
Stockholders’ equity (deficit) 753,089 571,325    
Total liabilities and stockholders' equity (deficit) 981,493 789,270    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 6,892 12,069 7,597 4,502
Accounts receivable, net 143,320 123,077    
Prepaid expenses 5,961 2,896    
Other current assets 1,279 1,237    
Total current assets 157,452 139,279    
Property, equipment and leasehold improvements, net 4,230 4,190    
Goodwill 124,740 109,996    
Intangible assets, net 55,485 57,692    
Long-term accounts receivable, less current portion 44,533 35,952    
Deferred tax assets, noncurrent 6,725 6,021    
Deferred financing costs, net 64 93    
Other assets 1,478 1,004    
Total assets 394,707 354,227    
Current liabilities:        
Accounts payable 40,911 35,148    
Intercompany payable 36,466 19,120    
Accrued expenses 29,564 27,609    
Deferred revenue 5,814 5,695    
Deferred tax liability, noncurrent 4 4    
Current portion of contingent earnout obligation 6,529 2,032    
Current portion of working capital facilities 40,410      
Other current liabilities 5,306 4,322    
Total current liabilities 165,004 93,930    
Senior revolving credit facility and working capital facilities   37,943    
Intercompany notes payable 174,882 174,826    
Long-term contingent earnout obligation, less current portion 5,128 2,373    
Other long-term liabilities 7,513 6,374    
Total liabilities 352,527 315,446    
Commitments and contingencies          
Stockholders’ equity (deficit) 42,180 38,781    
Total liabilities and stockholders' equity (deficit) 394,707 354,227    
Parent Company [Member]
       
Current assets:        
Intercompany receivable 10,671 10,431    
Total current assets 10,671 10,431    
Investment in subsidiaries 603,347 414,802    
Intercompany notes receivable 174,882 174,826    
Deferred financing costs, net   8,100    
Total assets 788,900 608,159    
Current liabilities:        
Accrued interest expense 10,671 10,431    
Total current liabilities 10,671 10,431    
Senior unsecured notes payable 250,000 250,000    
Senior revolving credit facility and working capital facilities 187,022 45,027    
Total liabilities 447,693 305,458    
Commitments and contingencies          
Stockholders’ equity (deficit) 341,207 302,701    
Total liabilities and stockholders' equity (deficit) $ 788,900 $ 608,159    
[1] For segment purposes, the Company defines segment profit as earnings before interest expenses, income taxes, depreciation and amortization, share-based compensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income from operations is included below.
[2] Long-lived assets are noncurrent assets excluding deferred tax assets and deferred financing costs.
[3] Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company's U.S. income tax returns has been reflected in the United States segment.