XML 66 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Balance Sheet (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 8,504 $ 12,829 $ 7,709 $ 8,627
Accounts receivable, net 187,045 169,905    
Prepaid expenses 8,196 5,785    
Deferred tax assets 1,817 433    
Other current assets 1,248 1,298    
Total current assets 206,810 190,250    
Property, equipment and leasehold improvements, net 11,238 10,950    
Goodwill 438,998 369,312    
Intangible assets, net 125,603 94,864    
Long-term accounts receivable, less current portion 41,228 35,952    
Deferred tax assets, noncurrent 14,213 21,491    
Deferred financing costs, net 7,850 8,193    
Other assets 1,685 1,501    
Total assets 847,625 [1],[2],[3] 732,513 731,610 [1],[2],[3]  
Current liabilities:        
Accounts payable 59,231 52,672    
Accrued expenses 41,836 38,448    
Accrued interest expense 4,974 10,431    
Deferred revenue 6,290 5,795    
Current portion of subordinated unsecured notes payable   318    
Current portion of contingent earnout obligation 6,362 2,032    
Other current liabilities 7,914 6,438    
Total current liabilities 126,607 116,134    
Senior unsecured notes payable 250,000 250,000    
Senior revolving credit facility and working capital facilities 158,475 82,970    
Long-term contingent earnout obligation, less current portion 4,923 2,373    
Other long-term liabilities 8,743 8,165    
Total liabilities 548,748 459,642    
Commitments and contingencies          
Stockholders’ equity (deficit) 298,877 272,871    
Total liabilities and stockholders' equity (deficit) 847,625 732,513    
Consolidation, Eliminations [Member]
       
Current assets:        
Intercompany receivable (28,521) (29,551)    
Deferred tax assets (4) (4)    
Total current assets (28,525) (29,555)    
Investment in subsidiaries (733,404) (631,836)    
Intercompany notes receivable (349,754) (349,652)    
Deferred financing costs, net   (8,100)    
Total assets (1,111,683) (1,019,143)    
Current liabilities:        
Intercompany payable (28,521) (29,551)    
Deferred tax liability, noncurrent (4) (4)    
Total current liabilities (28,525) (29,555)    
Intercompany notes payable (349,754) (349,652)    
Total liabilities (378,279) (379,207)    
Commitments and contingencies          
Stockholders’ equity (deficit) (733,404) (639,936)    
Total liabilities and stockholders' equity (deficit) (1,111,683) (1,019,143)    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 1,198 760 2,208 4,125
Accounts receivable, net 55,230 46,828    
Intercompany receivable 23,547 19,120    
Prepaid expenses 4,272 2,889    
Deferred tax assets 1,821 437    
Other current assets   61    
Total current assets 86,068 70,095    
Property, equipment and leasehold improvements, net 6,972 6,760    
Investment in subsidiaries 215,238 217,034    
Intercompany notes receivable 174,877 174,826    
Goodwill 319,810 259,316    
Intangible assets, net 63,463 37,172    
Deferred tax assets, noncurrent 7,995 15,470    
Deferred financing costs, net 7,772 8,100    
Other assets 533 497    
Total assets 882,728 789,270    
Current liabilities:        
Accounts payable 20,245 17,524    
Intercompany payable 4,974 10,431    
Accrued expenses 14,507 10,839    
Deferred revenue 4 100    
Current portion of subordinated unsecured notes payable   318    
Other current liabilities 2,779 2,116    
Total current liabilities 42,509 41,328    
Intercompany notes payable 174,877 174,826    
Other long-term liabilities 1,717 1,791    
Total liabilities 219,103 217,945    
Commitments and contingencies          
Stockholders’ equity (deficit) 663,625 571,325    
Total liabilities and stockholders' equity (deficit) 882,728 789,270    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 7,306 12,069 5,501 4,502
Accounts receivable, net 131,815 123,077    
Prepaid expenses 3,924 2,896    
Other current assets 1,248 1,237    
Total current assets 144,293 139,279    
Property, equipment and leasehold improvements, net 4,266 4,190    
Goodwill 119,188 109,996    
Intangible assets, net 62,140 57,692    
Long-term accounts receivable, less current portion 41,228 35,952    
Deferred tax assets, noncurrent 6,218 6,021    
Deferred financing costs, net 78 93    
Other assets 1,152 1,004    
Total assets 378,563 354,227    
Current liabilities:        
Accounts payable 38,986 35,148    
Intercompany payable 23,547 19,120    
Accrued expenses 27,329 27,609    
Deferred revenue 6,286 5,695    
Deferred tax liability, noncurrent 4 4    
Current portion of contingent earnout obligation 6,362 2,032    
Other current liabilities 5,135 4,322    
Total current liabilities 107,649 93,930    
Senior revolving credit facility and working capital facilities 42,436 37,943    
Intercompany notes payable 174,877 174,826    
Long-term contingent earnout obligation, less current portion 4,923 2,373    
Other long-term liabilities 7,026 6,374    
Total liabilities 336,911 315,446    
Commitments and contingencies          
Stockholders’ equity (deficit) 41,652 38,781    
Total liabilities and stockholders' equity (deficit) 378,563 354,227    
Parent Company [Member]
       
Current assets:        
Intercompany receivable 4,974 10,431    
Total current assets 4,974 10,431    
Investment in subsidiaries 518,166 414,802    
Intercompany notes receivable 174,877 174,826    
Deferred financing costs, net   8,100    
Total assets 698,017 608,159    
Current liabilities:        
Accrued interest expense 4,974 10,431    
Total current liabilities 4,974 10,431    
Senior unsecured notes payable 250,000 250,000    
Senior revolving credit facility and working capital facilities 116,039 45,027    
Total liabilities 371,013 305,458    
Commitments and contingencies          
Stockholders’ equity (deficit) 327,004 302,701    
Total liabilities and stockholders' equity (deficit) $ 698,017 $ 608,159    
[1] For segment purposes, the Company defines segment profit as earnings before interest expenses, income taxes, depreciation and amortization, sharebasedcompensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income fromoperations is included below.
[2] Long-lived assets are noncurrent assets excluding deferred tax assets and deferred financing costs.
[3] Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company's U.S. incometax returns has been reflected in the United States segment.