XML 56 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Balance Sheet (USD $)
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 12,829,000 $ 8,627,000 $ 8,416,000 $ 33,624,000
Accounts receivable, net 169,905,000 144,676,000    
Other receivables 0 21,000    
Prepaid expenses 5,785,000 5,336,000    
Deferred tax assets 433,000 16,000    
Other current assets 1,298,000 1,213,000    
Total current assets 190,250,000 159,889,000    
Property, equipment and leasehold improvements, net 10,950,000 10,333,000    
Goodwill 369,312,000 370,143,000 300,260,000  
Intangible assets, net 94,864,000 152,896,000    
Long-term accounts receivable, less current portion 35,952,000 31,708,000    
Deferred tax assets, noncurrent 21,491,000 4,173,000    
Deferred financing costs, net 8,193,000 10,258,000    
Other assets 1,501,000 1,101,000    
Total assets 732,513,000 [1],[2],[3] 740,501,000 [1],[2],[3] 627,039,000 [1],[2],[3]  
Current liabilities:        
Accounts payable 52,672,000 46,940,000    
Accrued expenses 38,448,000 35,995,000    
Accrued interest expense 10,431,000 10,918,000    
Deferred revenue 5,795,000 3,951,000    
Current portion of subordinated unsecured notes payable 318,000 275,000    
Current portion of contingent earnout obligation 2,032,000 91,000    
0 5,983,000    
Other current liabilities 6,438,000 5,973,000    
Total current liabilities 116,134,000 110,126,000    
Senior unsecured notes payable 250,000,000 250,000,000    
Senior revolving credit facility and working capital facilities 82,970,000 128,402,000    
Long-term subordinated unsecured notes payable, less current portion 0 300,000    
Long-term contingent earnout obligation, less current portion 2,373,000      
Other long-term liabilities 8,165,000 7,525,000    
Total liabilities 459,642,000 496,353,000    
Commitments and contingencies          
Stockholders’ equity (deficit) 272,871,000 244,148,000 237,924,000 200,240,000
Total liabilities and stockholders' equity (deficit) 732,513,000 740,501,000    
Consolidation, Eliminations [Member]
       
Current assets:        
Other receivables 0      
Intercompany receivable (29,551,000) (23,717,000)    
Deferred tax assets (4,000) (21,000)    
Total current assets (29,555,000) (23,738,000)    
Investment in subsidiaries (631,836,000) (659,281,000)    
Intercompany notes receivable (349,652,000) (350,364,000)    
Deferred financing costs, net (8,100,000) (10,258,000)    
Total assets (1,019,143,000) (1,043,641,000)    
Current liabilities:        
Intercompany payable (29,551,000) (23,717,000)    
Deferred tax liability, noncurrent (4,000) (21,000)    
0      
Total current liabilities (29,555,000) (23,738,000)    
Intercompany notes payable (349,652,000) (350,364,000)    
Long-term subordinated unsecured notes payable, less current portion 0      
Total liabilities (379,207,000) (374,102,000)    
Commitments and contingencies          
Stockholders’ equity (deficit) (639,936,000) (669,539,000)    
Total liabilities and stockholders' equity (deficit) (1,019,143,000) (1,043,641,000)    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 760,000 4,125,000 6,044,000 31,192,000
Accounts receivable, net 46,828,000 43,939,000    
Other receivables 0 17,000    
Intercompany receivable 19,120,000 12,799,000    
Prepaid expenses 2,889,000 2,723,000    
Deferred tax assets 437,000 37,000    
Other current assets 61,000      
Total current assets 70,095,000 63,640,000    
Property, equipment and leasehold improvements, net 6,760,000 8,339,000    
Investment in subsidiaries 217,034,000 224,033,000    
Intercompany notes receivable 174,826,000 175,182,000    
Goodwill 259,316,000 258,890,000    
Intangible assets, net 37,172,000 62,420,000    
Deferred tax assets, noncurrent 15,470,000 61,000    
Deferred financing costs, net 8,100,000 10,258,000    
Other assets 497,000 495,000    
Total assets 789,270,000 803,318,000    
Current liabilities:        
Accounts payable 17,524,000 14,756,000    
Intercompany payable 10,431,000 10,918,000    
Accrued expenses 10,839,000 8,067,000    
Deferred revenue 100,000 103,000    
Current portion of subordinated unsecured notes payable 318,000 275,000    
Current portion of contingent earnout obligation   91,000    
0      
Other current liabilities 2,116,000 2,226,000    
Total current liabilities 41,328,000 36,436,000    
Intercompany notes payable 174,826,000 175,182,000    
Long-term subordinated unsecured notes payable, less current portion 0 300,000    
Other long-term liabilities 1,791,000 1,493,000    
Total liabilities 217,945,000 213,411,000    
Commitments and contingencies          
Stockholders’ equity (deficit) 571,325,000 589,907,000    
Total liabilities and stockholders' equity (deficit) 789,270,000 803,318,000    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 12,069,000 4,502,000 2,372,000 2,432,000
Accounts receivable, net 123,077,000 100,737,000    
Other receivables 0 4,000    
Prepaid expenses 2,896,000 2,613,000    
Other current assets 1,237,000 1,213,000    
Total current assets 139,279,000 109,069,000    
Property, equipment and leasehold improvements, net 4,190,000 1,994,000    
Goodwill 109,996,000 111,253,000    
Intangible assets, net 57,692,000 90,476,000    
Long-term accounts receivable, less current portion 35,952,000 31,708,000    
Deferred tax assets, noncurrent 6,021,000 4,112,000    
Deferred financing costs, net 93,000      
Other assets 1,004,000 606,000    
Total assets 354,227,000 349,218,000    
Current liabilities:        
Accounts payable 35,148,000 32,184,000    
Intercompany payable 19,120,000 12,799,000    
Accrued expenses 27,609,000 27,928,000    
Deferred revenue 5,695,000 3,848,000    
Deferred tax liability, noncurrent 4,000 21,000    
Current portion of contingent earnout obligation 2,032,000      
0 5,983,000    
Other current liabilities 4,322,000 3,747,000    
Total current liabilities 93,930,000 86,510,000    
Senior revolving credit facility and working capital facilities 37,943,000 28,476,000    
Intercompany notes payable 174,826,000 175,182,000    
Long-term subordinated unsecured notes payable, less current portion 0      
Long-term contingent earnout obligation, less current portion 2,373,000      
Other long-term liabilities 6,374,000 6,032,000    
Total liabilities 315,446,000 296,200,000    
Commitments and contingencies          
Stockholders’ equity (deficit) 38,781,000 53,018,000    
Total liabilities and stockholders' equity (deficit) 354,227,000 349,218,000    
Parent Company [Member]
       
Current assets:        
Other receivables 0      
Intercompany receivable 10,431,000 10,918,000    
Total current assets 10,431,000 10,918,000    
Investment in subsidiaries 414,802,000 435,248,000    
Intercompany notes receivable 174,826,000 175,182,000    
Deferred financing costs, net 8,100,000 10,258,000    
Total assets 608,159,000 631,606,000    
Current liabilities:        
Accrued interest expense 10,431,000 10,918,000    
0      
Total current liabilities 10,431,000 10,918,000    
Senior unsecured notes payable 250,000,000 250,000,000    
Senior revolving credit facility and working capital facilities 45,027,000 99,926,000    
Long-term subordinated unsecured notes payable, less current portion 0      
Total liabilities 305,458,000 360,844,000    
Commitments and contingencies          
Stockholders’ equity (deficit) 302,701,000 270,762,000    
Total liabilities and stockholders' equity (deficit) $ 608,159,000 $ 631,606,000    
[1] Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company's U.S. income tax returns has been reflected in the United States segment.
[2] For segment purposes, the Company defines segment profit as earnings before interest expenses, income taxes, depreciation and amortization, share-based compensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income from operations is included below.
[3] Long-lived assets are noncurrent assets excluding deferred tax assets and deferred financing costs.