XML 70 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Acquisitions (Tables)
9 Months Ended
Sep. 30, 2012
Business Acquisition, Pro Forma Information [Table Text Block]
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
 
2011
 
2012
 
2011
 
2012
 
 
(In thousands, except per share data)
 
Pro forma revenues
  $ 132,896     $ 141,360     $ 404,724     $ 421,481  
Pro forma net loss
    (3,895 )     (4,174 )     (6,289 )     (14,979 )
                                 
Pro forma loss per share:
                               
Basic and diluted
  $ (0.11 )   $ (0.12 )   $ (0.18 )   $ (0.44 )
MES Group [Member]
 
Schedule of Purchase Price Allocation [Table Text Block]
     
Preliminary
purchase price
allocation
December 31, 2011
     
Adjustments/
reclassifications
     
Final
purchase price
allocation
September 30, 2012
 
Building, equipment and leasehold improvements
  $ 1,800     $ —     $ 1,800  
Customer relationships
    38,190        —       38,190   
Tradename
    17,426        —       17,426   
Covenants not to compete
    511        —       511   
Technology
    762        —       762   
Goodwill
    159,988        2,048        162,036   
Net deferred tax liability associated with step-up in book basis
    (18,244 )       693        (17,551 )  
Assets acquired and liabilities assumed, net
    14,581        (2,741 )       11,840   
Totals
  $ 215,014     $ —     $ 215,014  
Premex Group [Member]
 
Schedule of Purchase Price Allocation [Table Text Block]
     
Preliminary
purchase price
allocation
December 31, 2011
     
Adjustments/
reclassifications
     
Final
purchase price
allocation
September 30, 2012
 
Equipment and leasehold improvements
  $ 650     $ —     $ 650  
Customer relationships
    32,886       —       32,886  
Tradename
    10,602       —       10,602  
Covenants not to compete
    109       —       109  
Technology
    2,356       —       2,356  
Goodwill
    28,131       3,686       31,817  
Net deferred tax asset (liability) associated with step-up in book basis
    603       (3,695 )     (3,092 )
Assets acquired and liabilities assumed, net
    33,019       9       33,028  
Totals
  $ 108,356     $ —     $ 108,356  
Other 2011 Acquisitions [Member]
 
Schedule of Purchase Price Allocation [Table Text Block]
     
Preliminary
purchase price
allocation
December 31, 2011
     
Adjustments/
reclassifications
     
Preliminary
purchase price
allocation
September 30, 2012
 
Equipment and leasehold improvements
  $ 213     $ —     $ 213  
Customer relationships
    18,577       —       18,577  
Tradename
    2,989       —       2,989  
Covenants not to compete
    197       —       197  
Technology
    334       —       334  
Goodwill
    21,500       (1,751 )     19,749  
Net deferred tax liability associated with step-up in book basis
    (356 )     50       (306 )
Assets acquired and liabilities assumed, net
    2,598       202       2, 800  
Totals
  $ 46,052     $ (1,499 )   $ 44,553  
Other 2012 Acquisitions [Member]
 
Schedule of Purchase Price Allocation [Table Text Block]
     
Preliminary
purchase price
allocation
September 30, 2012
 
Equipment and leasehold improvements
  $ 750  
Customer relationships
    38,192  
Tradename
    10,821  
Covenants not to compete
    483  
Technology
    396  
Goodwill
    45,103  
Assets acquired and liabilities assumed, net
    141  
Totals
  $ 95,886