XML 65 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 14. Condensed Consolidating Financial Information of Guarantor Subsidiaries (Detail) - Condensed Consolidating Balance Sheet (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Current assets:        
Cash and cash equivalents $ 8,416 $ 33,624 $ 1,499 $ 1,203
Accounts receivable, net 144,041 38,638    
Other receivables 40 33    
Prepaid expenses 4,487 2,175    
Deferred tax assets 1,640 68    
Other current assets 1,173 42    
Total current assets 159,797 74,580    
Property, equipment and leasehold improvements, net 8,918 4,870    
Goodwill 300,260 90,582 32,395  
Intangible assets, net 146,168 66,914    
Deferred tax assets, noncurrent   7,669    
Deferred financing costs, net 11,458 4,176    
Other assets 438 271    
Total assets 627,039 249,062    
Current liabilities:        
Accounts payable 42,642 19,999    
Accrued expenses 28,410 9,414    
Accrued interest expense 10,247      
Deferred revenue 1,332 272    
Current portion of subordinated unsecured notes payable 1,932 2,312    
Current portion of contingent earnout obligation 91 2,478    
Other current liabilities 5,459 3,105    
Total current liabilities 90,113 37,580    
Senior unsecured notes payable 250,000      
Senior revolving credit facility and working capital facilities 44,063 4,998    
Long-term subordinated unsecured notes payable, less current portion 717 2,546    
Long-term contingent earnout obligation, less current portion 86 2,032    
Deferred tax liability, noncurrent 2,159      
Other long-term liabilities 1,977 1,666    
Total liabilities 389,115 48,822    
Stockholders’ equity (2) 237,924 [1] 200,240 [1] 20,400 20,523
Total liabilities and stockholders' equity 627,039 249,062    
Parent Corporation And Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 6,044 [2] 31,192 [2]    
Accounts receivable, net 44,690 [2] 19,271 [2]    
Other receivables 26 [2] 48 [2]    
Prepaid expenses 2,694 [2] 1,586 [2]    
Deferred tax assets 1,373 [2] 14 [2]    
Other current assets 14 [2] 42 [2]    
Total current assets 54,841 [2] 52,153 [2]    
Property, equipment and leasehold improvements, net 7,745 [2] 4,712 [2]    
Goodwill 240,252 [2] 67,676 [2]    
Intangible assets, net 84,833 [2] 50,844 [2]    
Deferred tax assets, noncurrent    [2] 5,448 [2]    
Deferred financing costs, net 11,458 [2] 4,176 [2]    
Other assets 438 [2] 271 [2]    
Total assets 399,567 [2] 185,280 [2]    
Current liabilities:        
Accounts payable 16,728 [2] 14,376 [2]    
Accrued expenses 4,272 [2] 4,907 [2]    
Accrued interest expense 7,011 [2] (1,079) [2]    
Deferred revenue 192 [2] 159 [2]    
Current portion of subordinated unsecured notes payable 1,932 [2] 2,312 [2]    
Current portion of contingent earnout obligation 91 [2] 2,478 [2]    
Other current liabilities 2,925 [2] 1,344 [2]    
Total current liabilities 33,151 [2] 24,497 [2]    
Senior unsecured notes payable 250,000 [2]      
Senior revolving credit facility and working capital facilities 5,000 [2]    [2]    
Long-term subordinated unsecured notes payable, less current portion 717 [2] 2,546 [2]    
Long-term contingent earnout obligation, less current portion 86 [2] 2,032 [2]    
Deferred tax liability, noncurrent 4,072 [2]      
Other long-term liabilities 1,691 [2] 1,666 [2]    
Total liabilities 294,717 [2] 30,741 [2]    
Stockholders’ equity (2) 104,850 [1],[2] 154,539 [1],[2]    
Total liabilities and stockholders' equity 399,567 [2] 185,280 [2]    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 2,372 2,432    
Accounts receivable, net 99,351 19,367    
Other receivables 14 (15)    
Prepaid expenses 1,793 589    
Deferred tax assets 267 54    
Other current assets 1,159      
Total current assets 104,956 22,427    
Property, equipment and leasehold improvements, net 1,173 158    
Goodwill 60,008 22,906    
Intangible assets, net 61,335 16,070    
Deferred tax assets, noncurrent 1,913 2,221    
Total assets 229,385 63,782    
Current liabilities:        
Accounts payable 25,914 5,623    
Accrued expenses 24,138 4,507    
Accrued interest expense 3,236 1,079    
Deferred revenue 1,140 113    
Other current liabilities 2,534 1,761    
Total current liabilities 56,962 13,083    
Senior revolving credit facility and working capital facilities 39,063 4,998    
Other long-term liabilities 286      
Total liabilities 96,311 18,081    
Stockholders’ equity (2) 133,074 [1] 45,701 [1]    
Total liabilities and stockholders' equity 229,385 63,782    
Consolidation And Elimination Entries [Member]
       
Current assets:        
Deferred tax assets, noncurrent (1,913)      
Total assets (1,913)      
Current liabilities:        
Deferred tax liability, noncurrent (1,913)      
Total liabilities (1,913)      
Stockholders’ equity (2)    [1]    [1]    
Total liabilities and stockholders' equity $ (1,913)      
[1] Includes intercompany investments in subsidiaries.
[2] The net operations and net assets of the parent corporation, ExamWorks Group, Inc., are not deemed to be material. As such, the parent corporation has been combined with the guarantor subsidiaries.