XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating activities:    
Net loss $ (631) $ (667)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Loss (gain) on interest rate swap (197) 65
Depreciation and amortization 20,084 6,547
Amortization of deferred rent (106) (43)
Share-based compensation 3,022 298
Excess tax benefit related to share-based compensation (1,886)  
Provision for doubtful accounts 610 375
Amortization of deferred financing costs 918 320
Deferred income taxes (2,563) (742)
Other 223  
Changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable (2,623) (1,830)
Prepaid expenses and other current assets (689) (697)
Accounts payable and accrued expenses 747 2,743
Deferred revenue and customer deposits (764) 42
Other liabilities 248 414
Net cash provided by operating activities 16,393 6,825
Investing activities:    
Cash paid for acquisitions, net (280,542) (61,890)
Purchases of equipment and leasehold improvements, net (2,634) (980)
Working capital and other settlements for acquisitions (1,636) (220)
Net cash used in investing activities (284,812) (63,090)
Financing activities:    
Borrowings under revolving credit facilities 264,000  
Net borrowings under working capital facilities 37,794  
Excess tax benefit related to share-based compensation 1,886  
Proceeds from the exercise of options and warrants 1,313  
Borrowings under term loan   40,969
Issuance of preferred stock, net   32,421
Issuance of common stock, net   2,772
Payment of related party notes   (3,500)
Repayment of subordinated unsecured notes payable (1,027) (569)
Payment of deferred financing costs (1,838) (1,603)
Repayments under revolving credit facilities (60,000) (600)
Other (275) (70)
Net cash provided by financing activities 241,853 69,820
Exchange rate impact on cash and cash equivalents 148  
Net increase (decrease) in cash and cash equivalents (26,418) 13,555
Cash and cash equivalents, beginning of period 33,624 1,499
Cash and cash equivalents, end of period 7,206 15,054
Supplemental disclosure of noncash investing and financing activities:    
Issuance of common stock for acquisitions 45,386 6,683
Issuance of common stock for termination of agreement   1,434
Supplemental disclosures of cash flow information:    
Cash paid for interest 3,702 1,985
Cash paid for income taxes $ 1,773 $ 177