XML 31 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pay vs Performance Disclosure
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table

Value of Initial Fixed $100

Investment Based On:

Average

   

Summary

Summary

Average

S&P 600

Compensation

   

Compensation

   

Compensation

   

Compensation

Small Cap

   

Diluted

Table Total

Actually Paid

Table Total for

Actually Paid

   

Company 

   

Financials

   

Net

Earnings

for PEO

to PEO

Other NEOs

to Other NEOs

TSR 

 TSR

Income

per Share

Year

($)

($)(1)

($)

($)(1)

($)(2)

($)(2)

 ($mm)

($)

2024

7,575,160

8,601,703

2,256,593

2,312,669

169.97

125.72

108.17

3.19

2023

 

4,821,113

4,679,223

2,033,001

2,042,895

189.23

105.65

107.36

3.18

2022

 

4,775,116

(7,712,630)

1,899,621

(2,818,053)

129.68

100.43

213.82

6.36

2021

7,558,968

 

19,975,036

 

2,928,087

 

7,305,891

 

243.74

 

116.80

 

265.76

 

8.15

2020

6,954,317

20,191,276

3,497,906

7,609,006

145.95

91.65

246.18

7.69

(1)Amounts represent compensation actually paid to our PEO and the average compensation actually paid to our remaining NEOs for the relevant fiscal year, as determined under SEC rules (and described below), which includes the individuals indicated in the table below for each fiscal year:

Year

    

PEO

    

Non-PEO NEOs

2024

William M. Walker

Gregory A. Florkowski, Stephen P. Theobald, Daniel J. Groman and Paula A. Pryor

2023

William M. Walker

Gregory A. Florkowski, Howard W. Smith, Stephen P. Theobald, and Richard M. Lucas

2022

William M. Walker

Gregory A. Florkowski, Howard W. Smith, Stephen P. Theobald, Richard M. Lucas and Paula A. Pryor

2021

William M. Walker

Stephen P. Theobald, Howard W. Smith, Richard M. Lucas and Paula A. Pryor

2020

William M. Walker

Stephen P. Theobald, Howard W. Smith, Richard M. Lucas and Paula A. Pryor

Fair value or change in fair value, as applicable, of equity awards in the “Compensation Actually Paid” columns was determined based on the stock price at the end of each fiscal year taking into account the probable outcome as of the end of the year for outstanding performance awards, as follows:

For the fiscal year ending December 31, 2019, represents actual performance for the 2017 performance awards and assumes threshold performance for the 2018 and 2019 performance awards.

For the fiscal year ending December 31, 2020, represents actual achievement for the 2018 performance awards, assumes the achievement of the maximum performance level for ROE and EPS and target performance level for revenue for the 2019 performance award, and assumes the achievement of the maximum performance level for EPS and revenue and target performance level for ROE for the 2020 performance award.

For the fiscal year ending December 31, 2021, represents actual achievement for the 2019 performance awards, achievement of maximum performance level for EPS and revenue and target performance level for ROE for the 2020 performance awards, and assumes the achievement of threshold performance level for EPS, target performance level for revenue and ROE, and no achievement under the TSR outperformance component for the 2021 performance award.

For the fiscal year ending December 31, 2022, represents actual achievement for the 2020 performance awards, assumes the achievement of a below-threshold performance level for EPS, target performance level for revenue, threshold performance level for ROE and no achievement under the TSR outperformance component for the 2021 performance awards, and assumes the achievement of a below-threshold performance level for EPS and ROE, threshold

performance level for revenue and no achievement under the TSR outperformance component for the 2022 performance award.

For the fiscal year ending December 31, 2023, represents actual achievement for the 2021 performance awards, and assumes the achievement of a below-threshold performance level for EPS, revenue, and ROE and no achievement under the TSR outperformance component for the 2022 and 2023 performance awards.

For the fiscal year ending December 31, 2024, represents actual achievement for the 2022 performance awards, and assumes the achievement of a below-threshold performance level for EPS, revenue, and ROE and no achievement under the TSR outperformance component for the 2023 performance awards, and assumes the achievement of target performance level for EPS and revenue, and threshold performance level for ROE and no achievement under the TSR outperformance component for the 2024 performance awards.

The following table sets forth the adjustments we made in the pay-versus-performance table in order to arrive at the amount of compensation “actually paid” to our NEOs

Adjustments to Determine Compensation “Actually Paid” for PEO ($)

    

2024

    

Deduction for Amounts Reported under the “Stock Awards” Column in the Summary Compensation Table

(3,499,953)

Increase in Fair Value of Awards Granted during year that Remain Unvested as of Year-end, determined as of Year-end

5,031,371

Increase/deduction for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end

(295,331)

Increase/deduction for Change in Fair Value from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year

(209,544)

Total Adjustments

 

1,026,543

 

Adjustments to Determine Compensation “Actually Paid” for Non-PEO NEOs (Average)($)

    

2024

    

Deduction for Amounts Reported under the “Stock Awards” Column in the Summary Compensation Table

(922,297)

Increase in Fair Value of Awards Granted during year that Remain Unvested as of Year-end, determined as of Year-end

1,161,388

Increase/deduction for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end

(104,441)

Increase/deduction for Change in Fair Value from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year

(78,574)

Total Adjustments

 

56,076

 

(2)Represents the value of an investment of $100 on December 31, 2019, and that all dividends, if any, were reinvested.
       
Company Selected Measure Name Diluted Earnings Per Share        
Named Executive Officers, Footnote

Year

    

PEO

    

Non-PEO NEOs

2024

William M. Walker

Gregory A. Florkowski, Stephen P. Theobald, Daniel J. Groman and Paula A. Pryor

2023

William M. Walker

Gregory A. Florkowski, Howard W. Smith, Stephen P. Theobald, and Richard M. Lucas

2022

William M. Walker

Gregory A. Florkowski, Howard W. Smith, Stephen P. Theobald, Richard M. Lucas and Paula A. Pryor

2021

William M. Walker

Stephen P. Theobald, Howard W. Smith, Richard M. Lucas and Paula A. Pryor

2020

William M. Walker

Stephen P. Theobald, Howard W. Smith, Richard M. Lucas and Paula A. Pryor

       
PEO Total Compensation Amount $ 7,575,160 $ 4,821,113 $ 4,775,116 $ 7,558,968 $ 6,954,317
PEO Actually Paid Compensation Amount $ 8,601,703 4,679,223 (7,712,630) 19,975,036 20,191,276
Adjustment To PEO Compensation, Footnote

The following table sets forth the adjustments we made in the pay-versus-performance table in order to arrive at the amount of compensation “actually paid” to our NEOs

Adjustments to Determine Compensation “Actually Paid” for PEO ($)

    

2024

    

Deduction for Amounts Reported under the “Stock Awards” Column in the Summary Compensation Table

(3,499,953)

Increase in Fair Value of Awards Granted during year that Remain Unvested as of Year-end, determined as of Year-end

5,031,371

Increase/deduction for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end

(295,331)

Increase/deduction for Change in Fair Value from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year

(209,544)

Total Adjustments

 

1,026,543

 

       
Non-PEO NEO Average Total Compensation Amount $ 2,256,593 2,033,001 1,899,621 2,928,087 3,497,906
Non-PEO NEO Average Compensation Actually Paid Amount $ 2,312,669 2,042,895 (2,818,053) 7,305,891 7,609,006
Adjustment to Non-PEO NEO Compensation Footnote

The following table sets forth the adjustments we made in the pay-versus-performance table in order to arrive at the amount of compensation “actually paid” to our NEOs

Adjustments to Determine Compensation “Actually Paid” for Non-PEO NEOs (Average)($)

    

2024

    

Deduction for Amounts Reported under the “Stock Awards” Column in the Summary Compensation Table

(922,297)

Increase in Fair Value of Awards Granted during year that Remain Unvested as of Year-end, determined as of Year-end

1,161,388

Increase/deduction for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end

(104,441)

Increase/deduction for Change in Fair Value from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year

(78,574)

Total Adjustments

 

56,076

 

       
Compensation Actually Paid vs. Total Shareholder Return

Graphic

       
Compensation Actually Paid vs. Net Income

Graphic

       
Compensation Actually Paid vs. Company Selected Measure

Graphic

       
Total Shareholder Return Vs Peer Group

Graphic

       
Tabular List, Table

The following reflects the financial measures that that we have determined represent the most important financial measures used to link compensation actually paid to performance for 2024:

Most Important Financial Measures for 2024

Diluted Earnings Per Share

Return on Equity (ROE)

Total Revenues

Adjusted EBITDA

       
Total Shareholder Return Amount $ 169.97 189.23 129.68 243.74 145.95
Peer Group Total Shareholder Return Amount 125.72 105.65 100.43 116.8 91.65
Net Income (Loss) $ 108,170,000 $ 107,360,000 $ 213,820,000 $ 265,760,000 $ 246,180,000
Company Selected Measure Amount | $ / shares 3.19 3.18 6.36 8.15 7.69
PEO Name William M. Walker        
Measure:: 1          
Pay vs Performance Disclosure          
Name Diluted Earnings Per Share        
Measure:: 2          
Pay vs Performance Disclosure          
Name Return on Equity (ROE)        
Measure:: 3          
Pay vs Performance Disclosure          
Name Total Revenues        
Measure:: 4          
Pay vs Performance Disclosure          
Name Adjusted EBITDA        
PEO | Equity Awards Adjustments          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ 1,026,543        
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (3,499,953)        
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 5,031,371        
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (295,331)        
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (209,544)        
Non-PEO NEO | Equity Awards Adjustments          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 56,076        
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (922,297)        
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 1,161,388        
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (104,441)        
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (78,574)