XML 75 R64.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENTS (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
segment
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
segment
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
segment
Sep. 30, 2023
USD ($)
segment
Dec. 31, 2023
USD ($)
Segments                  
Number of reportable segments | segment 3     3     3 3  
Revenues                  
Total revenues $ 292,304     $ 268,743     $ 791,039 $ 780,104  
Expenses                  
Personnel 145,538     136,507     390,068 388,425  
Amortization and depreciation 57,561     57,479     169,495 170,737  
Provision (benefit) for credit losses 2,850     421     6,310 (11,088)  
Interest expense on corporate debt 18,232     17,594     53,765 49,878  
Goodwill impairment       14,000     0 14,000  
Fair value adjustments to contingent consideration liabilities (1,366)     (14,000)     (1,366) (14,000)  
Other operating expenses 31,984     28,529     93,386 83,322  
Total expenses 254,799     240,530     711,658 681,274  
Income (loss) from operations 37,505     28,213     79,381 98,830  
Income tax expense (benefit) 8,822     7,069     19,588 24,695  
Net income (loss) before noncontrolling interests 28,683     21,144     59,793 74,135  
Net income (loss) from noncontrolling interests (119) $ (2,368) $ (1,051) (314) $ (2,114) $ 805 (3,538) (1,623)  
Walker & Dunlop net income (loss) 28,802 $ 22,663 $ 11,866 21,458 $ 27,635 $ 26,665 63,331 75,758  
Total assets 4,579,231     4,277,851     4,579,231 4,277,851 $ 4,052,347
Loan origination and debt brokerage fees, net                  
Revenues                  
Total revenues 73,546     56,149     182,620 168,201  
Fair value of expected net cash flows from servicing, net                  
Revenues                  
Total revenues 43,426     35,375     97,673 107,446  
Servicing fees                  
Revenues                  
Total revenues 82,222     79,200     242,683 232,027  
Property sales broker fees                  
Revenues                  
Total revenues 19,322     16,862     39,408 38,831  
Investment management fees                  
Revenues                  
Total revenues 11,744     13,362     40,086 44,844  
Net warehouse interest income (expense)                  
Revenues                  
Total revenues (2,147)     (2,031)     (4,847) (3,556)  
Placement fees and other interest income                  
Revenues                  
Total revenues 43,557     43,000     123,999 109,310  
Other revenue                  
Revenues                  
Total revenues 20,634     26,826     69,417 83,001  
Capital Markets                  
Expenses                  
Goodwill impairment             0 14,000  
Servicing and Asset Management                  
Expenses                  
Goodwill impairment             0 0  
Operating Segments | Capital Markets                  
Revenues                  
Total revenues 143,712     117,696     343,779 347,685  
Expenses                  
Personnel 104,987     97,973     276,655 281,502  
Amortization and depreciation 1,137     1,137     3,412 3,412  
Interest expense on corporate debt 4,888     4,874     15,038 13,870  
Goodwill impairment       14,000       14,000  
Fair value adjustments to contingent consideration liabilities (1,366)     (14,000)     (1,366) (14,000)  
Other operating expenses 5,137     4,193     14,831 15,037  
Total expenses 114,783     108,177     308,570 313,821  
Income (loss) from operations 28,929     9,519     35,209 33,864  
Income tax expense (benefit) 7,073     2,386     8,689 8,462  
Net income (loss) before noncontrolling interests 21,856     7,133     26,520 25,402  
Net income (loss) from noncontrolling interests 26     83     353 1,741  
Walker & Dunlop net income (loss) 21,830     7,050     26,167 23,661  
Total assets 1,711,722     1,424,270     1,711,722 1,424,270  
Operating Segments | Capital Markets | Loan origination and debt brokerage fees, net                  
Revenues                  
Total revenues 72,723     56,149     180,264 167,679  
Operating Segments | Capital Markets | Fair value of expected net cash flows from servicing, net                  
Revenues                  
Total revenues 43,426     35,375     97,673 107,446  
Operating Segments | Capital Markets | Property sales broker fees                  
Revenues                  
Total revenues 19,322     16,862     39,408 38,831  
Operating Segments | Capital Markets | Net warehouse interest income (expense)                  
Revenues                  
Total revenues (2,798)     (2,565)     (6,322) (7,006)  
Operating Segments | Capital Markets | Other revenue                  
Revenues                  
Total revenues 11,039     11,875     32,756 40,735  
Operating Segments | Servicing and Asset Management                  
Revenues                  
Total revenues 144,884     148,140     434,351 424,176  
Expenses                  
Personnel 20,951     17,139     59,083 53,669  
Amortization and depreciation 54,668     54,375     160,912 161,935  
Provision (benefit) for credit losses 2,850     421     6,310 (11,088)  
Interest expense on corporate debt 11,711     11,096     33,848 31,385  
Other operating expenses 6,611     5,039     18,462 16,465  
Total expenses 96,791     88,070     278,615 252,366  
Income (loss) from operations 48,093     60,070     155,736 171,810  
Income tax expense (benefit) 10,756     15,040     38,430 42,931  
Net income (loss) before noncontrolling interests 37,337     45,030     117,306 128,879  
Net income (loss) from noncontrolling interests (145)     (397)     (3,891) (3,364)  
Walker & Dunlop net income (loss) 37,482     45,427     121,197 132,243  
Total assets 2,495,600     2,361,245     2,495,600 2,361,245  
Operating Segments | Servicing and Asset Management | Loan origination and debt brokerage fees, net                  
Revenues                  
Total revenues 823           2,356 522  
Operating Segments | Servicing and Asset Management | Servicing fees                  
Revenues                  
Total revenues 82,222     79,200     242,683 232,027  
Operating Segments | Servicing and Asset Management | Investment management fees                  
Revenues                  
Total revenues 11,744     13,362     40,086 44,844  
Operating Segments | Servicing and Asset Management | Net warehouse interest income (expense)                  
Revenues                  
Total revenues 651     534     1,475 3,450  
Operating Segments | Servicing and Asset Management | Placement fees and other interest income                  
Revenues                  
Total revenues 40,299     39,475     113,072 100,636  
Operating Segments | Servicing and Asset Management | Other revenue                  
Revenues                  
Total revenues 9,145     15,569     34,679 42,697  
Operating Segments | Corporate                  
Revenues                  
Total revenues 3,708     2,907     12,909 8,243  
Expenses                  
Personnel 19,600     21,395     54,330 53,254  
Amortization and depreciation 1,756     1,967     5,171 5,390  
Interest expense on corporate debt 1,633     1,624     4,879 4,623  
Other operating expenses 20,236     19,297     60,093 51,820  
Total expenses 43,225     44,283     124,473 115,087  
Income (loss) from operations (39,517)     (41,376)     (111,564) (106,844)  
Income tax expense (benefit) (9,007)     (10,357)     (27,531) (26,698)  
Net income (loss) before noncontrolling interests (30,510)     (31,019)     (84,033) (80,146)  
Walker & Dunlop net income (loss) (30,510)     (31,019)     (84,033) (80,146)  
Total assets 371,909     492,336     371,909 492,336  
Operating Segments | Corporate | Placement fees and other interest income                  
Revenues                  
Total revenues 3,258     3,525     10,927 8,674  
Operating Segments | Corporate | Other revenue                  
Revenues                  
Total revenues $ 450     $ (618)     $ 1,982 $ (431)