XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
APIC
AOCI
Retained Earnings
Noncontrolling Interests
Total
Balances at the beginning of the period at Dec. 31, 2022 $ 323 $ 412,636 $ (1,568) $ 1,278,035 $ 27,403 $ 1,716,829
Balance at the beginning of the period (in shares) at Dec. 31, 2022 32,396          
Change in Stockholders' Equity            
Net Income (Loss)       26,665   26,665
Net income (loss) from noncontrolling interests         805 805
Other comprehensive income (loss), net of tax     (53)     (53)
Stock-based compensation - equity classified   6,664       6,664
Issuance of common stock in connection with equity compensation plans $ 5 3,397       3,402
Issuance of common stock in connection with equity compensation plans (in shares) 468          
Repurchase and retirement of common stock $ (1) (17,394)       (17,395)
Repurchase and retirement of common stock (in shares) (185)          
Distributions to noncontrolling interest holders         (600) (600)
Cash dividends paid       (21,221)   (21,221)
Other activity       (2,360) 2,360  
Balances at the end of the period at Mar. 31, 2023 $ 327 405,303 (1,621) 1,281,119 29,968 1,715,096
Balance at the end of the period (in shares) at Mar. 31, 2023 32,679          
Balances at the beginning of the period at Dec. 31, 2022 $ 323 412,636 (1,568) 1,278,035 27,403 1,716,829
Balance at the beginning of the period (in shares) at Dec. 31, 2022 32,396          
Change in Stockholders' Equity            
Net Income (Loss)           75,758
Net income (loss) from noncontrolling interests           (1,623)
Balances at the end of the period at Sep. 30, 2023 $ 328 420,062 (1,864) 1,287,653 24,812 1,730,991
Balance at the end of the period (in shares) at Sep. 30, 2023 32,779          
Balances at the beginning of the period at Mar. 31, 2023 $ 327 405,303 (1,621) 1,281,119 29,968 1,715,096
Balance at the beginning of the period (in shares) at Mar. 31, 2023 32,679          
Change in Stockholders' Equity            
Net Income (Loss)       27,635   27,635
Net income (loss) from noncontrolling interests         (2,114) (2,114)
Other comprehensive income (loss), net of tax     156     156
Stock-based compensation - equity classified   7,541       7,541
Issuance of common stock in connection with equity compensation plans (in shares) 33          
Repurchase and retirement of common stock   (662)       (662)
Repurchase and retirement of common stock (in shares) (9)          
Distributions to noncontrolling interest holders         (1,735) (1,735)
Cash dividends paid       (21,180)   (21,180)
Other activity       (240)   (240)
Balances at the end of the period at Jun. 30, 2023 $ 327 412,182 (1,465) 1,287,334 26,119 1,724,497
Balance at the end of the period (in shares) at Jun. 30, 2023 32,703          
Change in Stockholders' Equity            
Net Income (Loss)       21,458   21,458
Net income (loss) from noncontrolling interests         (314) (314)
Other comprehensive income (loss), net of tax     (399)     (399)
Stock-based compensation - equity classified   7,015       7,015
Issuance of common stock in connection with equity compensation plans $ 1 1,736       1,737
Issuance of common stock in connection with equity compensation plans (in shares) 86          
Repurchase and retirement of common stock   (871)       (871)
Repurchase and retirement of common stock (in shares) (10)          
Distributions to noncontrolling interest holders         (993) (993)
Cash dividends paid       (21,139)   (21,139)
Balances at the end of the period at Sep. 30, 2023 $ 328 420,062 (1,864) 1,287,653 24,812 1,730,991
Balance at the end of the period (in shares) at Sep. 30, 2023 32,779          
Balances at the beginning of the period at Dec. 31, 2023 $ 329 425,488 (479) 1,298,412 22,379 $ 1,746,129
Balance at the beginning of the period (in shares) at Dec. 31, 2023 32,874         32,874
Change in Stockholders' Equity            
Net Income (Loss)       11,866   $ 11,866
Net income (loss) from noncontrolling interests         (1,051) (1,051)
Other comprehensive income (loss), net of tax     (13)     (13)
Stock-based compensation - equity classified   5,842       5,842
Issuance of common stock in connection with equity compensation plans $ 3 5,642       5,645
Issuance of common stock in connection with equity compensation plans (in shares) 322          
Repurchase and retirement of common stock $ (1) (9,788)       (9,789)
Repurchase and retirement of common stock (in shares) (101)          
Distributions to noncontrolling interest holders         (500) (500)
Cash dividends paid       (21,965)   (21,965)
Other activity         (256) (256)
Balances at the end of the period at Mar. 31, 2024 $ 331 427,184 (492) 1,288,313 20,572 1,735,908
Balance at the end of the period (in shares) at Mar. 31, 2024 33,095          
Balances at the beginning of the period at Dec. 31, 2023 $ 329 425,488 (479) 1,298,412 22,379 $ 1,746,129
Balance at the beginning of the period (in shares) at Dec. 31, 2023 32,874         32,874
Change in Stockholders' Equity            
Net Income (Loss)           $ 63,331
Net income (loss) from noncontrolling interests           (3,538)
Balances at the end of the period at Sep. 30, 2024 $ 332 412,570 1,466 1,295,459 36,526 $ 1,746,353
Balance at the end of the period (in shares) at Sep. 30, 2024 33,189         33,189
Balances at the beginning of the period at Mar. 31, 2024 $ 331 427,184 (492) 1,288,313 20,572 $ 1,735,908
Balance at the beginning of the period (in shares) at Mar. 31, 2024 33,095          
Change in Stockholders' Equity            
Net Income (Loss)       22,663   22,663
Net income (loss) from noncontrolling interests         (2,368) (2,368)
Purchase of noncontrolling interests   (25,726)     18,726 (7,000)
Other comprehensive income (loss), net of tax     907     907
Stock-based compensation - equity classified   6,608       6,608
Issuance of common stock in connection with equity compensation plans   169       169
Issuance of common stock in connection with equity compensation plans (in shares) 50          
Repurchase and retirement of common stock   (809)       (809)
Repurchase and retirement of common stock (in shares) (8)          
Distributions to noncontrolling interest holders         (36) (36)
Cash dividends paid       (22,248)   (22,248)
Balances at the end of the period at Jun. 30, 2024 $ 331 407,426 415 1,288,728 36,894 1,733,794
Balance at the end of the period (in shares) at Jun. 30, 2024 33,137          
Change in Stockholders' Equity            
Net Income (Loss)       28,802   28,802
Net income (loss) from noncontrolling interests         (119) (119)
Other comprehensive income (loss), net of tax     1,051     1,051
Stock-based compensation - equity classified   6,276       6,276
Issuance of common stock in connection with equity compensation plans $ 1 282       283
Issuance of common stock in connection with equity compensation plans (in shares) 65          
Repurchase and retirement of common stock   (1,414)       (1,414)
Repurchase and retirement of common stock (in shares) (13)          
Distributions to noncontrolling interest holders         (249) (249)
Cash dividends paid       (22,071)   (22,071)
Balances at the end of the period at Sep. 30, 2024 $ 332 $ 412,570 $ 1,466 $ 1,295,459 $ 36,526 $ 1,746,353
Balance at the end of the period (in shares) at Sep. 30, 2024 33,189         33,189