XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.3
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2024
GOODWILL AND OTHER INTANGIBLE ASSETS  
Schedule of Goodwill by Reportable Segment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended

​

​

September 30, 

(in thousands)

    

2024

    

2023

Roll Forward of Gross Goodwill

​

CM

​

SAM

​

Consolidated(1)

​

CM

​

SAM

​

Consolidated(1)

Beginning balance

​

$

524,189

​

​

439,521

​

$

963,710

​

$

520,191

​

$

439,521

​

$

959,712

Additions from acquisitions

​

 

—

​

​

—

​

​

—

​

 

—

​

 

—

​

 

—

Measurement-period and other adjustments

​

​

—

​

​

—

​

​

—

​

​

3,998

​

​

—

​

​

3,998

Ending gross goodwill balance

​

$

524,189

​

$

439,521

​

$

963,710

​

$

524,189

​

$

439,521

​

$

963,710

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Roll Forward of Accumulated Goodwill Impairment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning balance

​

$

62,000

​

​

—

​

$

62,000

​

$

—

​

$

—

​

$

—

Impairment

​

​

—

​

​

—

​

​

—

​

​

14,000

​

​

—

​

​

14,000

Ending accumulated goodwill impairment

​

$

62,000

​

$

—

​

$

62,000

​

$

14,000

​

$

—

​

$

14,000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Goodwill

​

$

462,189

​

$

439,521

​

$

901,710

​

$

510,189

​

$

439,521

​

$

949,710

(1)As of September 30, 2024 and 2023 and December 31, 2023 and 2022, no goodwill was allocated to the Corporate reportable segment.
Schedule of Other Intangible Assets

​

​

​

​

​

​

​

​

​

​

For the nine months ended

​

​

September 30, 

Roll Forward of Other Intangible Assets (in thousands)

    

2024

    

2023

Beginning balance

​

$

181,975

​

$

198,643

Additions from acquisitions

​

 

—

​

 

—

Amortization

​

 

(11,262)

​

 

(12,716)

Ending balance

​

$

170,713

​

$

185,927

Summary of Components of Net Carrying Value of Other Intangible Assets

​

​

​

​

​

​

​

​

Components of Other Intangible Assets (in thousands)

​

September 30, 2024

​

December 31, 2023

Gross value

​

$

220,682

​

$

220,682

Accumulated amortization

​

 

(49,969)

​

 

(38,707)

Net carrying value

​

$

170,713

​

$

181,975

Schedule of Expected Amortization of Other Intangible Assets

​

​

​

​

​

​

  

Expected

(in thousands)

​

  Amortization  

Three Months Ending December 31, 

​

​

​

2024

​

$

4,101

Year Ending December 31, 

​

​

​

2025

​

$

16,404

2026

​

 

16,404

2027

​

 

16,404

2028

​

 

16,404

2029

​

 

16,340

Thereafter

​

​

84,656

Total

​

$

170,713

Schedule of Contingent Liability

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended

​

(in thousands)

​

September 30, 

​

Roll Forward of Contingent Consideration Liabilities

    

2024

    

2023

​

Beginning balance

​

$

113,546

​

$

200,346

​

Additions

​

​

—

​

​

—

​

Accretion

​

​

1,496

​

​

927

​

Fair value adjustments

​

​

(1,366)

​

​

(14,000)

​

Payments

​

​

(34,317)

​

​

(26,090)

​

Ending balance

​

$

79,359

​

$

161,183

​