XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.3
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2024
GOODWILL AND OTHER INTANGIBLE ASSETS  
Schedule of Goodwill by Reportable Segment

For the nine months ended

September 30, 

(in thousands)

    

2024

    

2023

Roll Forward of Gross Goodwill

CM

SAM

Consolidated(1)

CM

SAM

Consolidated(1)

Beginning balance

$

524,189

439,521

$

963,710

$

520,191

$

439,521

$

959,712

Additions from acquisitions

 

 

 

 

Measurement-period and other adjustments

3,998

3,998

Ending gross goodwill balance

$

524,189

$

439,521

$

963,710

$

524,189

$

439,521

$

963,710

Roll Forward of Accumulated Goodwill Impairment

Beginning balance

$

62,000

$

62,000

$

$

$

Impairment

14,000

14,000

Ending accumulated goodwill impairment

$

62,000

$

$

62,000

$

14,000

$

$

14,000

Goodwill

$

462,189

$

439,521

$

901,710

$

510,189

$

439,521

$

949,710

(1)As of September 30, 2024 and 2023 and December 31, 2023 and 2022, no goodwill was allocated to the Corporate reportable segment.
Schedule of Other Intangible Assets

For the nine months ended

September 30, 

Roll Forward of Other Intangible Assets (in thousands)

    

2024

    

2023

Beginning balance

$

181,975

$

198,643

Additions from acquisitions

 

 

Amortization

 

(11,262)

 

(12,716)

Ending balance

$

170,713

$

185,927

Summary of Components of Net Carrying Value of Other Intangible Assets

Components of Other Intangible Assets (in thousands)

September 30, 2024

December 31, 2023

Gross value

$

220,682

$

220,682

Accumulated amortization

 

(49,969)

 

(38,707)

Net carrying value

$

170,713

$

181,975

Schedule of Expected Amortization of Other Intangible Assets

  

Expected

(in thousands)

  Amortization  

Three Months Ending December 31, 

2024

$

4,101

Year Ending December 31, 

2025

$

16,404

2026

 

16,404

2027

 

16,404

2028

 

16,404

2029

 

16,340

Thereafter

84,656

Total

$

170,713

Schedule of Contingent Liability

For the nine months ended

(in thousands)

September 30, 

Roll Forward of Contingent Consideration Liabilities

    

2024

    

2023

Beginning balance

$

113,546

$

200,346

Additions

Accretion

1,496

927

Fair value adjustments

(1,366)

(14,000)

Payments

(34,317)

(26,090)

Ending balance

$

79,359

$

161,183