XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.3
MORTGAGE SERVICING RIGHTS (Tables)
9 Months Ended
Sep. 30, 2024
MORTGAGE SERVICING RIGHTS  
Schedule of Activity Related to MSRs

For the three months ended

For the nine months ended

 

September 30, 

September 30, 

 

Roll Forward of MSRs (in thousands)

    

2024

    

2023

    

2024

    

2023

 

Beginning balance

$

850,831

$

932,131

$

907,415

$

975,226

Additions, following the sale of loan

 

39,806

 

42,495

 

87,388

 

104,644

Amortization

 

(50,871)

 

(50,276)

 

(151,897)

 

(149,185)

Pre-payments and write-offs

 

(2,870)

 

(2,604)

 

(6,010)

 

(8,939)

Ending balance

$

836,896

$

921,746

$

836,896

$

921,746

Summary of Components of Net Carrying Value of MSRs

Components of MSRs (in thousands)

September 30, 2024

December 31, 2023

Gross value

$

1,771,026

$

1,733,844

Accumulated amortization

 

(934,130)

 

(826,429)

Net carrying value

$

836,896

$

907,415

Schedule of Expected Amortization of MSRs

  

Expected

(in thousands)

  Amortization  

Three Months Ending December 31, 

2024

$

49,924

Year Ending December 31, 

2025

$

184,542

2026

 

159,434

2027

 

137,779

2028

 

108,028

2029

 

80,845

Thereafter

116,344

Total

$

836,896