XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.3
MORTGAGE SERVICING RIGHTS (Tables)
9 Months Ended
Sep. 30, 2024
MORTGAGE SERVICING RIGHTS  
Schedule of Activity Related to MSRs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended

​

For the nine months ended

 

​

​

September 30, 

​

September 30, 

 

Roll Forward of MSRs (in thousands)

    

2024

    

2023

    

2024

    

2023

 

Beginning balance

​

$

850,831

​

$

932,131

​

$

907,415

​

$

975,226

​

Additions, following the sale of loan

​

 

39,806

​

 

42,495

​

 

87,388

​

 

104,644

​

Amortization

​

 

(50,871)

​

 

(50,276)

​

 

(151,897)

​

 

(149,185)

​

Pre-payments and write-offs

​

 

(2,870)

​

 

(2,604)

​

 

(6,010)

​

 

(8,939)

​

Ending balance

​

$

836,896

​

$

921,746

​

$

836,896

​

$

921,746

​

Summary of Components of Net Carrying Value of MSRs

​

​

​

​

​

​

​

​

Components of MSRs (in thousands)

​

September 30, 2024

​

December 31, 2023

Gross value

​

$

1,771,026

​

$

1,733,844

Accumulated amortization

​

 

(934,130)

​

 

(826,429)

Net carrying value

​

$

836,896

​

$

907,415

Schedule of Expected Amortization of MSRs

​

​

​

​

​

​

  

Expected

(in thousands)

​

  Amortization  

Three Months Ending December 31, 

​

​

​

2024

​

$

49,924

Year Ending December 31, 

​

​

​

2025

​

$

184,542

2026

​

 

159,434

2027

​

 

137,779

2028

​

 

108,028

2029

​

 

80,845

Thereafter

​

​

116,344

Total

​

$

836,896

​