XML 76 R64.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENTS (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2023
USD ($)
segment
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Segments                  
Number of operating segments | segment             3    
Revenues                  
Total revenues $ 268,743     $ 315,611     $ 780,104 $ 975,903  
Expenses                  
Personnel 136,507     157,059     388,425 469,608  
Amortization and depreciation 57,479     59,846     170,737 177,101  
Provision (benefit) for credit losses 421     1,218     (11,088) (13,120)  
Interest expense on corporate debt 17,594     9,306     49,878 22,123  
Other operating expenses 28,529     33,991     83,322 102,400  
Total expenses 240,530     261,420     681,274 758,112  
Income (loss) from operations 28,213     54,191     98,830 217,791  
income tax expense (benefit) 7,069     7,532     24,695 46,495  
Net income (loss) before noncontrolling interests 21,144     46,659     74,135 171,296  
Net income (loss) from noncontrolling interests (314) $ (2,114) $ 805 (174) $ (179) $ (679) (1,623) (1,032)  
Walker & Dunlop net income (loss) 21,458 $ 27,635 $ 26,665 46,833 $ 54,286 $ 71,209 75,758 172,328  
Total assets 4,277,851     6,003,013     4,277,851 6,003,013 $ 4,045,359
Loan origination and debt brokerage fees, Net                  
Revenues                  
Total revenues 56,149     90,858     168,201 275,773  
Fair value of expected net cash flows from servicing, net                  
Revenues                  
Total revenues 35,375     55,291     107,446 159,970  
Servicing fees                  
Revenues                  
Total revenues 79,200     75,975     232,027 222,916  
Property sales broker fees                  
Revenues                  
Total revenues 16,862     30,308     38,831 100,092  
Investment management fees                  
Revenues                  
Total revenues 13,362     16,301     44,844 47,345  
Net warehouse interest income (expense)                  
Revenues                  
Total revenues (2,031)     3,980     (3,556) 14,021  
Placement fees and other interest income                  
Revenues                  
Total revenues 43,000     18,129     109,310 26,683  
Other revenue                  
Revenues                  
Total revenues 26,826     24,769     83,001 129,103  
Operating Segments | Capital Markets                  
Revenues                  
Total revenues 117,696     188,540     347,685 572,975  
Expenses                  
Personnel 97,973     128,981     281,502 372,656  
Amortization and depreciation 1,137     1,052     3,412 2,191  
Interest expense on corporate debt 4,874     2,430     13,870 5,488  
Other operating expenses 4,193     6,869     15,037 19,943  
Total expenses 108,177     139,332     313,821 400,278  
Income (loss) from operations 9,519     49,208     33,864 172,697  
income tax expense (benefit) 2,386     12,468     8,462 41,878  
Net income (loss) before noncontrolling interests 7,133     36,740     25,402 130,819  
Net income (loss) from noncontrolling interests 83     277     1,741 995  
Walker & Dunlop net income (loss) 7,050     36,463     23,661 129,824  
Total assets 1,424,270     3,093,803     1,424,270 3,093,803  
Operating Segments | Capital Markets | Loan origination and debt brokerage fees, Net                  
Revenues                  
Total revenues 56,149     89,752     167,679 273,660  
Operating Segments | Capital Markets | Fair value of expected net cash flows from servicing, net                  
Revenues                  
Total revenues 35,375     55,291     107,446 159,970  
Operating Segments | Capital Markets | Property sales broker fees                  
Revenues                  
Total revenues 16,862     30,308     38,831 100,092  
Operating Segments | Capital Markets | Net warehouse interest income (expense)                  
Revenues                  
Total revenues (2,565)     2,178     (7,006) 9,415  
Operating Segments | Capital Markets | Other revenue                  
Revenues                  
Total revenues 11,875     11,011     40,735 29,838  
Operating Segments | Servicing and Asset Management                  
Revenues                  
Total revenues 148,140     129,322     424,176 360,770  
Expenses                  
Personnel 17,139     18,728     53,669 53,211  
Amortization and depreciation 54,375     57,139     161,935 170,501  
Provision (benefit) for credit losses 421     1,218     (11,088) (13,120)  
Interest expense on corporate debt 11,096     6,324     31,385 15,388  
Other operating expenses 5,039     5,237     16,465 15,535  
Total expenses 88,070     88,646     252,366 241,515  
Income (loss) from operations 60,070     40,676     171,810 119,255  
income tax expense (benefit) 15,040     10,204     42,931 28,919  
Net income (loss) before noncontrolling interests 45,030     30,472     128,879 90,336  
Net income (loss) from noncontrolling interests (397)     (451)     (3,364) (2,027)  
Walker & Dunlop net income (loss) 45,427     30,923     132,243 92,363  
Total assets 2,361,245     2,543,730     2,361,245 2,543,730  
Operating Segments | Servicing and Asset Management | Loan origination and debt brokerage fees, Net                  
Revenues                  
Total revenues       1,106     522 2,113  
Operating Segments | Servicing and Asset Management | Servicing fees                  
Revenues                  
Total revenues 79,200     75,975     232,027 222,916  
Operating Segments | Servicing and Asset Management | Investment management fees                  
Revenues                  
Total revenues 13,362     16,301     44,844 47,345  
Operating Segments | Servicing and Asset Management | Net warehouse interest income (expense)                  
Revenues                  
Total revenues 534     1,802     3,450 4,606  
Operating Segments | Servicing and Asset Management | Placement fees and other interest income                  
Revenues                  
Total revenues 39,475     17,760     100,636 26,166  
Operating Segments | Servicing and Asset Management | Other revenue                  
Revenues                  
Total revenues 15,569     16,378     42,697 57,624  
Operating Segments | Corporate                  
Revenues                  
Total revenues 2,907     (2,251)     8,243 42,158  
Expenses                  
Personnel 21,395     9,350     53,254 43,741  
Amortization and depreciation 1,967     1,655     5,390 4,409  
Interest expense on corporate debt 1,624     552     4,623 1,247  
Other operating expenses 19,297     21,885     51,820 66,922  
Total expenses 44,283     33,442     115,087 116,319  
Income (loss) from operations (41,376)     (35,693)     (106,844) (74,161)  
income tax expense (benefit) (10,357)     (15,140)     (26,698) (24,302)  
Net income (loss) before noncontrolling interests (31,019)     (20,553)     (80,146) (49,859)  
Walker & Dunlop net income (loss) (31,019)     (20,553)     (80,146) (49,859)  
Total assets 492,336     365,480     492,336 365,480  
Operating Segments | Corporate | Placement fees and other interest income                  
Revenues                  
Total revenues 3,525     369     8,674 517  
Operating Segments | Corporate | Other revenue                  
Revenues                  
Total revenues $ (618)     $ (2,620)     $ (431) $ 41,641