XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
APIC
AOCI
Retained Earnings
Noncontrolling Interests
Total
Balances at the beginning of the period at Dec. 31, 2021 $ 320 $ 393,022 $ 2,558 $ 1,154,252 $ 28,055 $ 1,578,207
Balance at the beginning of the period (in shares) at Dec. 31, 2021 32,049          
Change in Stockholders' Equity            
Net Income (Loss)       71,209   71,209
Net income (loss) from noncontrolling interests         (679) (679)
Other comprehensive income (loss), net of tax     (970)     (970)
Stock-based compensation - equity classified   10,812       10,812
Issuance of common stock in connection with equity compensation plans $ 5 15,526       15,531
Issuance of common stock in connection with equity compensation plans (in shares) 544          
Repurchase and retirement of common stock $ (1) (27,048)       (27,049)
Repurchase and retirement of common stock (in shares) (195)          
Cash dividends paid       (20,077)   (20,077)
Other activity   (5,303)     15,490 10,187
Balances at the end of the period at Mar. 31, 2022 $ 324 387,009 1,588 1,205,384 42,866 1,637,171
Balance at the end of the period (in shares) at Mar. 31, 2022 32,398          
Balances at the beginning of the period at Dec. 31, 2021 $ 320 393,022 2,558 1,154,252 28,055 1,578,207
Balance at the beginning of the period (in shares) at Dec. 31, 2021 32,049          
Change in Stockholders' Equity            
Net Income (Loss)           172,328
Net income (loss) from noncontrolling interests           (1,032)
Balances at the end of the period at Sep. 30, 2022 $ 323 407,417 (1,460) 1,256,663 31,760 1,694,703
Balance at the end of the period (in shares) at Sep. 30, 2022 32,344          
Balances at the beginning of the period at Mar. 31, 2022 $ 324 387,009 1,588 1,205,384 42,866 1,637,171
Balance at the beginning of the period (in shares) at Mar. 31, 2022 32,398          
Change in Stockholders' Equity            
Net Income (Loss)       54,286   54,286
Net income (loss) from noncontrolling interests         (179) (179)
Other comprehensive income (loss), net of tax     (1,810)     (1,810)
Stock-based compensation - equity classified   9,980       9,980
Issuance of common stock in connection with equity compensation plans   110       110
Issuance of common stock in connection with equity compensation plans (in shares) 43          
Repurchase and retirement of common stock $ (1) (2,409)   (9,892)   (12,302)
Repurchase and retirement of common stock (in shares) (119)          
Distributions to noncontrolling interest holders         (1,675) (1,675)
Cash dividends paid       (20,066)   (20,066)
Other activity   8,978     (8,718) 260
Balances at the end of the period at Jun. 30, 2022 $ 323 403,668 (222) 1,229,712 32,294 1,665,775
Balance at the end of the period (in shares) at Jun. 30, 2022 32,322          
Change in Stockholders' Equity            
Net Income (Loss)       46,833   46,833
Net income (loss) from noncontrolling interests         (174) (174)
Other comprehensive income (loss), net of tax     (1,238)     (1,238)
Stock-based compensation - equity classified   5,185       5,185
Issuance of common stock in connection with equity compensation plans (in shares) 36          
Repurchase and retirement of common stock   (1,436)       (1,436)
Repurchase and retirement of common stock (in shares) (14)          
Distributions to noncontrolling interest holders         (360) (360)
Cash dividends paid       (19,882)   (19,882)
Balances at the end of the period at Sep. 30, 2022 $ 323 407,417 (1,460) 1,256,663 31,760 1,694,703
Balance at the end of the period (in shares) at Sep. 30, 2022 32,344          
Balances at the beginning of the period at Dec. 31, 2022 $ 323 412,636 (1,568) 1,278,035 27,403 $ 1,716,829
Balance at the beginning of the period (in shares) at Dec. 31, 2022 32,396         32,396
Change in Stockholders' Equity            
Net Income (Loss)       26,665   $ 26,665
Net income (loss) from noncontrolling interests         805 805
Other comprehensive income (loss), net of tax     (53)     (53)
Stock-based compensation - equity classified   6,664       6,664
Issuance of common stock in connection with equity compensation plans $ 5 3,397       3,402
Issuance of common stock in connection with equity compensation plans (in shares) 468          
Repurchase and retirement of common stock $ (1) (17,394)       (17,395)
Repurchase and retirement of common stock (in shares) (185)          
Distributions to noncontrolling interest holders         (600) (600)
Cash dividends paid       (21,221)   (21,221)
Other activity       (2,360) 2,360  
Balances at the end of the period at Mar. 31, 2023 $ 327 405,303 (1,621) 1,281,119 29,968 1,715,096
Balance at the end of the period (in shares) at Mar. 31, 2023 32,679          
Balances at the beginning of the period at Dec. 31, 2022 $ 323 412,636 (1,568) 1,278,035 27,403 $ 1,716,829
Balance at the beginning of the period (in shares) at Dec. 31, 2022 32,396         32,396
Change in Stockholders' Equity            
Net Income (Loss)           $ 75,758
Net income (loss) from noncontrolling interests           (1,623)
Balances at the end of the period at Sep. 30, 2023 $ 328 420,062 (1,864) 1,287,653 24,812 $ 1,730,991
Balance at the end of the period (in shares) at Sep. 30, 2023 32,779         32,779
Balances at the beginning of the period at Mar. 31, 2023 $ 327 405,303 (1,621) 1,281,119 29,968 $ 1,715,096
Balance at the beginning of the period (in shares) at Mar. 31, 2023 32,679          
Change in Stockholders' Equity            
Net Income (Loss)       27,635   27,635
Net income (loss) from noncontrolling interests         (2,114) (2,114)
Other comprehensive income (loss), net of tax     156     156
Stock-based compensation - equity classified   7,541       7,541
Issuance of common stock in connection with equity compensation plans (in shares) 33          
Repurchase and retirement of common stock   (662)       (662)
Repurchase and retirement of common stock (in shares) (9)          
Distributions to noncontrolling interest holders         (1,735) (1,735)
Cash dividends paid       (21,180)   (21,180)
Other activity       (240)   (240)
Balances at the end of the period at Jun. 30, 2023 $ 327 412,182 (1,465) 1,287,334 26,119 1,724,497
Balance at the end of the period (in shares) at Jun. 30, 2023 32,703          
Change in Stockholders' Equity            
Net Income (Loss)       21,458   21,458
Net income (loss) from noncontrolling interests         (314) (314)
Other comprehensive income (loss), net of tax     (399)     (399)
Stock-based compensation - equity classified   7,015       7,015
Issuance of common stock in connection with equity compensation plans $ 1 1,736       1,737
Issuance of common stock in connection with equity compensation plans (in shares) 86          
Repurchase and retirement of common stock   (871)       (871)
Repurchase and retirement of common stock (in shares) (10)          
Distributions to noncontrolling interest holders         (993) (993)
Cash dividends paid       (21,139)   (21,139)
Balances at the end of the period at Sep. 30, 2023 $ 328 $ 420,062 $ (1,864) $ 1,287,653 $ 24,812 $ 1,730,991
Balance at the end of the period (in shares) at Sep. 30, 2023 32,779         32,779