XML 77 R67.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENTS (Detail)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segments                  
Number of operating segments | segment             3    
Revenues                  
Total revenues $ 315,611     $ 346,290     $ 975,903 $ 851,989  
Expenses                  
Personnel 157,059     170,181     469,608 407,817  
Amortization and depreciation 59,846     53,498     177,101 148,879  
Provision (benefit) for credit losses 1,218     1,266     (13,120) (14,380)  
Interest expense on corporate debt 9,306     1,766     22,123 5,291  
Other operating expenses 33,991     24,836     102,400 62,171  
Total expenses 261,420     251,547     758,112 609,778  
Income from operations 54,191     94,743     217,791 242,211  
Income tax expense 7,532     22,953     46,495 56,311  
Net income before noncontrolling interests 46,659     71,790     171,296 185,900  
Less: net income (loss) from noncontrolling interests (174) $ (179) $ (679) 69     (1,032) 69  
Walker and Dunlop net income 46,833 $ 54,286 $ 71,209 71,721 $ 56,058 $ 58,052 172,328 185,831  
Net change in unrealized gains (losses) on pledged available-for-sale securities, net of taxes (1,238)     159     (4,018) 769  
Walker and Dunlop comprehensive income 45,595     71,880     168,310 186,600  
Total assets 6,003,013     5,116,862     6,003,013 5,116,862 $ 5,205,989
Loan origination and debt brokerage fees, Net                  
Revenues                  
Total revenues 90,858     123,242     275,773 306,593  
Fair value of expected net cash flows from servicing, net                  
Revenues                  
Total revenues 55,291     89,482     159,970 209,266  
Servicing fees                  
Revenues                  
Total revenues 75,975     70,628     222,916 205,658  
Property sales broker fees                  
Revenues                  
Total revenues 30,308     33,677     100,092 65,173  
Investment management fees                  
Revenues                  
Total revenues 16,301     2,564     47,345 9,115  
Net warehouse interest income                  
Revenues                  
Total revenues 3,980     5,583     14,021 14,768  
Escrow earnings and other interest income                  
Revenues                  
Total revenues 18,129     2,032     26,683 5,972  
Other revenue                  
Revenues                  
Total revenues 24,769     19,082     129,103 35,444  
Operating Segments | Capital Markets                  
Revenues                  
Total revenues 183,374     251,041     555,640 594,237  
Expenses                  
Personnel 125,980     139,890     363,619 332,519  
Amortization and depreciation 952     17     1,762 556  
Other operating expenses 6,063     4,628     16,757 11,628  
Total expenses 132,995     144,535     382,138 344,703  
Income from operations 50,379     106,506     173,502 249,534  
Income tax expense 12,751     25,660     42,074 58,014  
Net income before noncontrolling interests 37,628     80,846     131,428 191,520  
Walker and Dunlop net income 37,628     80,846     131,428 191,520  
Total assets 3,016,153     3,229,274     3,016,153 3,229,274  
Operating Segments | Capital Markets | Loan origination and debt brokerage fees, Net                  
Revenues                  
Total revenues 89,752     121,133     273,660 302,011  
Operating Segments | Capital Markets | Fair value of expected net cash flows from servicing, net                  
Revenues                  
Total revenues 55,291     89,482     159,970 209,266  
Operating Segments | Capital Markets | Property sales broker fees                  
Revenues                  
Total revenues 30,308     33,677     100,092 65,173  
Operating Segments | Capital Markets | Net warehouse interest income                  
Revenues                  
Total revenues 2,178     3,723     9,415 9,066  
Operating Segments | Capital Markets | Other revenue                  
Revenues                  
Total revenues 5,845     3,026     12,503 8,721  
Operating Segments | Servicing and Asset Management                  
Revenues                  
Total revenues 134,488     95,830     378,105 259,150  
Expenses                  
Personnel 21,676     10,446     62,195 27,004  
Amortization and depreciation 57,239     52,388     170,930 145,161  
Provision (benefit) for credit losses 1,218     1,266     (13,120) (14,380)  
Other operating expenses 6,043     3,199     18,721 8,056  
Total expenses 86,176     67,299     238,726 165,841  
Income from operations 48,312     28,531     139,379 93,309  
Income tax expense 12,110     7,040     33,799 21,693  
Net income before noncontrolling interests 36,202     21,491     105,580 71,616  
Less: net income (loss) from noncontrolling interests (174)     69     (1,032) 69  
Walker and Dunlop net income 36,376     21,422     106,612 71,547  
Total assets 2,621,380     1,387,423     2,621,380 1,387,423  
Operating Segments | Servicing and Asset Management | Loan origination and debt brokerage fees, Net                  
Revenues                  
Total revenues 1,106     2,109     2,113 4,582  
Operating Segments | Servicing and Asset Management | Servicing fees                  
Revenues                  
Total revenues 75,975     70,628     222,916 205,658  
Operating Segments | Servicing and Asset Management | Investment management fees                  
Revenues                  
Total revenues 16,301     2,564     47,345 9,115  
Operating Segments | Servicing and Asset Management | Net warehouse interest income                  
Revenues                  
Total revenues 1,802     1,860     4,606 5,702  
Operating Segments | Servicing and Asset Management | Escrow earnings and other interest income                  
Revenues                  
Total revenues 17,760     1,945     26,166 5,712  
Operating Segments | Servicing and Asset Management | Other revenue                  
Revenues                  
Total revenues 21,544     16,724     74,959 28,381  
Operating Segments | Corporate                  
Revenues                  
Total revenues (2,251)     (581)     42,158 (1,398)  
Expenses                  
Personnel 9,403     19,845     43,794 48,294  
Amortization and depreciation 1,655     1,093     4,409 3,162  
Interest expense on corporate debt 9,306     1,766     22,123 5,291  
Other operating expenses 21,885     17,009     66,922 42,487  
Total expenses 42,249     39,713     137,248 99,234  
Income from operations (44,500)     (40,294)     (95,090) (100,632)  
Income tax expense (17,329)     (9,747)     (29,378) (23,396)  
Net income before noncontrolling interests (27,171)     (30,547)     (65,712) (77,236)  
Walker and Dunlop net income (27,171)     (30,547)     (65,712) (77,236)  
Total assets 365,480     500,165     365,480 500,165  
Operating Segments | Corporate | Escrow earnings and other interest income                  
Revenues                  
Total revenues 369     87     517 260  
Operating Segments | Corporate | Other revenue                  
Revenues                  
Total revenues $ (2,620)     $ (668)     $ 41,641 $ (1,658)