XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2022
FAIR VALUE MEASUREMENTS  
Summary of Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis

Balance as of

 

(in thousands)

Level 1

Level 2

Level 3

Period End

 

September 30, 2022

Assets

Loans held for sale

$

$

2,180,117

$

$

2,180,117

Pledged securities

 

12,624

 

138,789

 

 

151,413

Derivative assets

 

 

 

255,295

 

255,295

Total

$

12,624

$

2,318,906

$

255,295

$

2,586,825

Liabilities

Derivative liabilities

$

$

$

24,054

$

24,054

Contingent consideration liabilities

220,984

220,984

Total

$

$

$

245,038

$

245,038

December 31, 2021

Assets

Loans held for sale

$

$

1,811,586

$

$

1,811,586

Pledged securities

 

44,733

 

104,263

 

 

148,996

Derivative assets

 

 

 

37,364

 

37,364

Total

$

44,733

$

1,915,849

$

37,364

$

1,997,946

Liabilities

Derivative liabilities

$

$

$

6,403

$

6,403

Contingent consideration liabilities

125,808

125,808

Total

$

$

$

132,211

$

132,211

Schedule of Roll Forward of Derivative Instruments

For the three months ended

For the nine months ended

September 30, 

September 30, 

Derivative Assets and Liabilities, net (in thousands)

    

2022

    

2021

    

2022

    

2021

 

Beginning balance

$

42,634

$

6,340

$

30,961

$

44,720

Settlements

 

42,458

 

(146,841)

 

(235,463)

 

(488,356)

Realized gains recorded in earnings(1)

 

(85,092)

 

140,501

 

204,502

 

443,636

Unrealized gains (losses) recorded in earnings(1)

 

231,241

 

72,223

 

231,241

 

72,223

Ending balance

$

231,241

$

72,223

$

231,241

$

72,223

(1)Realized and unrealized gains (losses) from derivatives are recognized in Loan origination and debt brokerage fees, net and Fair value of expected net cash flows from servicing, net in the Condensed Consolidated Statements of Income.
Schedule of Significant Unobservable Inputs Used in the Measurement of the Fair Value of Level 3 Assets and Liabilities

Quantitative Information about Level 3 Fair Value Measurements

(in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input (1)

    

Input Range (1)

 

Weighted Average (3)

Derivative assets

$

255,295

 

Discounted cash flow

 

Counterparty credit risk

 

Derivative liabilities

$

24,054

 

Discounted cash flow

 

Counterparty credit risk

 

Contingent consideration liabilities

$

220,984

Monte Carlo Simulation(2)

Probability of earn-out achievement

65% - 100%

76%

(1)Significant increases in this input may lead to significantly lower fair value measurements.
(2)Monte Carlo simulation analysis was supported by other valuation analyses.
(3)Contingent consideration weighted based on maximum gross earn-out amount.
Schedule of Carrying Amounts and the Fair Values of the Company's Financial Instruments

September 30, 2022

December 31, 2021

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

(in thousands)

Amount

Value

Amount

Value

 

Financial Assets:

Cash and cash equivalents

$

152,188

$

152,188

$

305,635

$

305,635

Restricted cash

 

40,246

 

40,246

 

42,812

 

42,812

Pledged securities

 

151,413

 

151,413

 

148,996

 

148,996

Loans held for sale

 

2,180,117

 

2,180,117

 

1,811,586

 

1,811,586

Loans held for investment, net

 

247,106

 

248,098

 

269,125

 

270,826

Derivative assets

 

255,295

 

255,295

 

37,364

 

37,364

Total financial assets

$

3,026,365

$

3,027,357

$

2,615,518

$

2,617,219

Financial Liabilities:

Derivative liabilities

$

24,054

$

24,054

$

6,403

$

6,403

Contingent consideration liabilities

220,984

220,984

125,808

125,808

Warehouse notes payable

 

2,545,406

 

2,546,298

 

1,941,572

 

1,942,448

Notes payable

 

711,107

 

715,688

 

740,174

 

745,175

Total financial liabilities

$

3,501,551

$

3,507,024

$

2,813,957

$

2,819,834

Schedule of Fair Value of Derivative Instruments and Loans Held for Sale

Fair Value Adjustment Components

Balance Sheet Location

 

    

    

    

    

    

    

    

Fair Value

 

Notional or

Estimated

Total

Adjustment

 

Principal

Gain

Interest Rate

Fair Value 

Derivative

Derivative

to Loans 

 

(in thousands)

Amount

on Sale

Movement

Adjustment

Assets

Liabilities

Held for Sale

 

September 30, 2022

Rate lock commitments

$

870,205

$

21,833

$

(37,337)

$

(15,504)

$

8,469

$

(23,973)

$

Forward sale contracts

 

3,230,106

 

 

246,745

 

246,745

 

246,826

(81)

 

Loans held for sale

 

2,359,901

 

29,624

 

(209,408)

 

(179,784)

 

 

 

(179,784)

Total

$

51,457

$

$

51,457

$

255,295

$

(24,054)

$

(179,784)

December 31, 2021

Rate lock commitments

$

1,115,829

$

29,837

$

(4,604)

$

25,233

$

26,526

$

(1,293)

$

Forward sale contracts

 

2,881,224

 

 

5,728

 

5,728

 

10,838

(5,110)

 

Loans held for sale

 

1,765,395

 

47,315

 

(1,124)

 

46,191

 

 

 

46,191

Total

$

77,152

$

$

77,152

$

37,364

$

(6,403)

$

46,191