XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
WAREHOUSE NOTES PAYABLE (Tables)
9 Months Ended
Sep. 30, 2022
WAREHOUSE NOTES PAYABLE  
Schedule of notes payable

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

​

 

(dollars in thousands)

    

Committed

    

Uncommitted

    

Total Facility

    

Outstanding

    

    

 

Facility

​

Amount

​

Amount

​

Capacity

​

Balance

​

Interest rate(1)

 

Agency Warehouse Facility #1

​

$

325,000

​

$

250,000

​

$

575,000

​

$

147,070

 

Adjusted Term SOFR plus 1.30%

​

Agency Warehouse Facility #2

​

 

700,000

​

 

300,000

​

 

1,000,000

​

 

536,956

​

Adjusted Term SOFR plus 1.30%

​

Agency Warehouse Facility #3

​

 

600,000

​

 

265,000

​

 

865,000

​

 

420,585

 

Adjusted Term SOFR plus 1.35%

​

Agency Warehouse Facility #4

​

​

200,000

​

​

225,000

​

​

425,000

​

​

92,924

​

Adjusted Term SOFR plus 1.30%

​

Agency Warehouse Facility #5

​

​

—

​

​

1,000,000

​

​

1,000,000

​

​

652,773

​

Adjusted Term SOFR plus 1.45%

​

Total National Bank Agency Warehouse Facilities

​

$

1,825,000

​

$

2,040,000

​

$

3,865,000

​

$

1,850,308

​

​

​

Fannie Mae repurchase agreement, uncommitted line and open maturity

​

 

—

​

 

1,500,000

​

 

1,500,000

​

 

507,412

 

​

​

Total Agency Warehouse Facilities

​

$

1,825,000

​

$

3,540,000

​

$

5,365,000

​

$

2,357,720

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interim Warehouse Facility #1

​

$

135,000

​

$

—

​

$

135,000

​

$

—

 

Adjusted Term SOFR plus 1.80%

​

Interim Warehouse Facility #2

​

 

100,000

​

 

—

​

 

100,000

​

 

—

 

Adjusted Term SOFR plus 1.35% to 1.85%

​

Interim Warehouse Facility #3

​

 

200,000

​

 

—

​

 

200,000

​

 

163,468

 

30-day LIBOR plus 1.75% to 3.25%

​

Interim Warehouse Facility #4

​

​

19,810

​

​

—

​

​

19,810

​

​

19,810

​

30-day LIBOR plus 3.00%

​

Total National Bank Interim Warehouse Facilities

​

$

454,810

​

$

—

​

$

454,810

​

$

183,278

​

​

​

Tax Credit Equity Warehouse Facility

​

$

30,000

​

$

—

​

$

30,000

​

$

5,300

​

Adjusted Daily SOFR plus 3.00%

​

Debt issuance costs

​

 

—

​

 

—

​

 

—

​

 

(892)

​

​

​

Total warehouse facilities

​

$

2,309,810

​

$

3,540,000

​

$

5,849,810

​

$

2,545,406

​

​

​

(1)Interest rate presented does not include the effect of any applicable interest rate floors.