XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
MORTGAGE SERVICING RIGHTS (Tables)
9 Months Ended
Sep. 30, 2022
MORTGAGE SERVICING RIGHTS  
Schedule of Activity Related to MSRs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended

​

For the nine months ended

 

​

​

September 30, 

​

September 30, 

 

Roll Forward of MSRs (in thousands)

    

2022

    

2021

    

2022

    

2021

 

Beginning balance

​

$

978,745

​

$

915,519

​

$

953,845

​

$

862,813

​

Additions, following the sale of loan

​

 

45,454

​

 

70,095

​

 

182,753

​

 

224,035

​

Amortization

​

 

(47,391)

​

 

(44,402)

​

 

(140,846)

​

 

(130,868)

​

Pre-payments and write-offs

​

 

(9,038)

​

 

(11,387)

​

 

(27,982)

​

 

(26,155)

​

Ending balance

​

$

967,770

​

$

929,825

​

$

967,770

​

$

929,825

​

Summary of Components of Net Carrying Value of MSRs

​

​

​

​

​

​

​

​

Components of MSRs (in thousands)

​

September 30, 2022

​

December 31, 2021

Gross value

​

$

1,622,213

​

$

1,548,870

Accumulated amortization

​

 

(654,443)

​

 

(595,025)

Net carrying value

​

$

967,770

​

$

953,845

Schedule of Expected Amortization of MSRs

​

​

​

​

​

​

  

Expected

(in thousands)

​

  Amortization  

Three Months Ending December 31, 

​

​

​

2022

​

$

46,639

Year Ending December 31, 

​

​

​

2023

​

$

180,469

2024

​

 

163,771

2025

​

 

141,014

2026

​

 

119,503

2027

​

 

101,362

Thereafter

​

​

215,012

Total

​

$

967,770