XML 39 R23.htm IDEA: XBRL DOCUMENT v3.22.2
MORTGAGE SERVICING RIGHTS (Tables)
6 Months Ended
Jun. 30, 2022
MORTGAGE SERVICING RIGHTS  
Schedule of Activity Related to MSRs

For the three months ended

For the six months ended

 

June 30, 

June 30, 

 

Roll Forward of MSRs (in thousands)

    

2022

    

2021

    

2022

    

2021

 

Beginning balance

$

976,554

$

909,884

$

953,845

$

862,813

Additions, following the sale of loan

 

60,445

 

57,300

 

137,299

 

153,940

Amortization

 

(47,098)

 

(43,914)

 

(93,455)

 

(86,466)

Pre-payments and write-offs

 

(11,156)

 

(7,751)

 

(18,944)

 

(14,768)

Ending balance

$

978,745

$

915,519

$

978,745

$

915,519

Summary of Components of Net Carrying Value of MSRs

Components of MSRs (in thousands)

June 30, 2022

December 31, 2021

Gross value

$

1,617,975

$

1,548,870

Accumulated amortization

 

(639,230)

 

(595,025)

Net carrying value

$

978,745

$

953,845

Schedule of Expected Amortization of MSRs

  

Expected

(in thousands)

  Amortization  

Six Months Ending December 31, 

2022

$

92,455

Year Ending December 31, 

2023

$

177,502

2024

 

159,556

2025

 

136,593

2026

 

115,353

2027

 

97,384

Thereafter

199,902

Total

$

978,745