XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt  
Schedule of Maturities of Warehouse Notes Payable and Note Payable

Year Ending December 31,

    

Maturities

  

2022

$

1,836,813

2023

110,290

2024

53,520

2025

26,000

2026

24,000

Thereafter

637,000

Total

$

2,687,623

Warehouse Facilities  
Debt  
Schedule of warehouse lines of credit December 31, 2021

December 31, 2020

 

(dollars in thousands)

    

Committed

    

Uncommitted

Total Facility

Outstanding

    

    

 

Facility(1)

Amount

Amount

Capacity

Balance

Interest rate(2)

 

Agency Warehouse Facility #1

$

425,000

$

$

425,000

$

83,336

 

30-day LIBOR plus 1.40%

Agency Warehouse Facility #2

 

700,000

 

300,000

 

1,000,000

 

460,388

 

30-day LIBOR plus 1.40%

Agency Warehouse Facility #3

 

600,000

 

265,000

 

865,000

 

410,546

 

30-day LIBOR plus 1.15%

Agency Warehouse Facility #4

350,000

350,000

181,996

30-day LIBOR plus 1.40%

Agency Warehouse Facility #5

1,000,000

1,000,000

522,507

 

30-day LIBOR plus 1.45%

Total National Bank Agency Warehouse Facilities

$

2,075,000

$

1,565,000

$

3,640,000

$

1,658,773

Fannie Mae repurchase agreement, uncommitted line and open maturity

 

 

1,500,000

 

1,500,000

 

725,085

Total agency warehouse facilities

$

2,075,000

$

3,065,000

$

5,140,000

$

2,383,858

 

Interim Warehouse Facility #1

$

135,000

$

$

135,000

$

71,572

 

30-day LIBOR plus 1.90%

Interim Warehouse Facility #2

 

100,000

 

 

100,000

 

34,000

 

30-day LIBOR plus 1.65%

Interim Warehouse Facility #3

 

75,000

 

75,000

 

150,000

 

8,861

30-day LIBOR plus 1.75% to 3.25%

Interim Warehouse Facility #4

 

19,810

 

 

19,810

 

19,810

 

30-day LIBOR plus 3.00%

Total interim warehouse facilities

$

329,810

$

75,000

$

404,810

$

134,243

Debt issuance costs

 

 

 

 

(945)

Total warehouse facilities

$

2,404,810

$

3,140,000

$

5,544,810

$

2,517,156

(1)Agency Warehouse Facilities, including the Fannie Mae repurchase agreement are used to fund loans held for sale, while Interim Warehouse Facilities are used to fund loans held for investment.
(2)Interest rate presented does not include the effect of interest rate floors.
Notes Payable  
Debt  
Schedule of notes payable

(in thousands, unless otherwise specified)

December 31, 

    

2021

    

2020

  

Interest rate and repayments

Term Loan Note Payable

Unpaid principal balance

$

600,000

$

294,773

Interest rate varies - see above for further details;

Unamortized debt discount

(1,491)

(1,026)

Quarterly principal payments of $1.5 million and $0.8 million, respectively

Unamortized debt issuance costs

(8,914)

(2,154)

Carrying balance

$

589,595

$

291,593

Alliant Note Payable

Unpaid principal balance

$

145,175

$

4.75% Fixed-rate

Fair value adjustment(1)

5,404

Carrying balance

$

150,579

$

Total Notes Payable Carrying Balance

$

740,174

$

291,593

(1)Fair value adjustment related to the purchase accounting for Alliant (as defined in NOTE 7).