XML 36 R19.htm IDEA: XBRL DOCUMENT v3.20.2
MORTGAGE SERVICING RIGHTS (Tables)
6 Months Ended
Jun. 30, 2020
MORTGAGE SERVICING RIGHTS  
Schedule of Activity Related to Capitalized MSRs, Net of Accumulated Amortization

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended

​

For the six months ended

 

​

​

June 30, 

​

June 30, 

 

Roll Forward of MSRs (in thousands)

    

2020

    

2019

    

2020

    

2019

 

Beginning balance

​

$

722,486

​

$

677,946

​

$

718,799

​

$

670,146

​

Additions, following the sale of loan

​

 

99,589

​

 

48,695

​

 

143,803

​

 

95,797

​

Amortization

​

 

(36,706)

​

 

(34,267)

​

 

(71,924)

​

 

(68,470)

​

Pre-payments and write-offs

​

 

(7,100)

​

 

(4,347)

​

 

(12,409)

​

 

(9,446)

​

Ending balance

​

$

778,269

​

$

688,027

​

$

778,269

​

$

688,027

​

Summary of Components of Net Carrying Value of MSRs

​

​

​

​

​

​

​

Components of MSRs (in thousands)

​

June 30, 2020

​

December 31, 2019

Gross Value

​

$

1,281,002

​

$

1,201,542

Accumulated amortization

​

 

(502,733)

​

 

(482,743)

Net carrying value

​

$

778,269

​

$

718,799

Schedule of Expected Amortization of MSRs

​

​

​

​

​

  

Expected

(in thousands)

​

  Amortization  

Six Months Ending December 31, 

​

​

​

2020

​

$

72,786

Year Ending December 31, 

​

​

​

2021

​

$

136,659

2022

​

 

122,719

2023

​

 

109,200

2024

​

 

94,794

2025

​

 

75,945

Thereafter

​

​

166,166

Total

​

$

778,269