XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
INCOME TAXES  
Summary of Provision for Income Taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

Components of Income Tax Expense (in thousands)

    

2019

    

2018

    

2017

 

Current

​

​

​

​

​

​

​

​

​

​

Federal

​

$

28,150

​

$

26,850

​

$

45,726

​

State

​

​

6,959

​

​

7,575

​

​

7,062

​

Total current expense

​

$

35,109

​

$

34,425

​

$

52,788

​

​

​

​

​

​

​

​

​

​

​

​

Deferred

​

​

​

​

​

​

​

​

​

​

Federal

​

$

17,484

​

$

13,964

​

$

25,055

​

State

​

​

4,528

​

​

3,519

​

​

2,297

​

Revaluation of deferred tax liabilities, net

​

​

—

​

​

—

​

​

(58,313)

​

Total deferred expense (benefit)

​

$

22,012

​

$

17,483

​

$

(30,961)

​

Total income tax expense

​

$

57,121

​

$

51,908

​

$

21,827

​

Schedule of Reconciliation of the Statutory Federal Tax Provision to Income Tax Provision

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

(in thousands)

    

2019

  

2018

   

2017

​

Statutory federal expense (1)

​

$

48,374

​

$

44,699

​

$

81,781

​

Statutory state income tax expense, net of federal tax benefit

​

​

9,281

​

​

8,744

​

​

7,594

​

Revaluation of deferred tax liabilities, net

​

​

—

​

​

—

​

​

(58,313)

​

Other

​

​

(534)

​

​

(1,535)

​

​

(9,235)

​

Income tax expense

​

$

57,121

​

$

51,908

​

$

21,827

​

(1)The statutory federal rate was 21% for the year ended December 31, 2019 and 2018 and 35% for the year ended December 31, 2017.
Schedule of Deferred Tax Assets and Liabilities

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

Components of Deferred Tax Liabilities, Net (in thousands)

    

2019

    

2018

 

Deferred Tax Assets

​

​

​

​

​

​

​

Compensation related

​

$

8,227

​

$

16,753

​

Credit losses

​

 

3,133

​

 

1,202

​

Valuation allowance

​

​

(1,049)

​

​

(2,838)

​

Total deferred tax assets

​

$

10,311

​

$

15,117

​

​

​

​

​

​

​

​

​

Deferred Tax Liabilities

​

​

​

​

​

​

​

Mark-to-market of derivatives and loans held for sale

​

$

(5,396)

​

$

(8,582)

​

Mortgage servicing rights related

​

​

(139,115)

​

​

(125,084)

​

Acquisition related (1)

​

​

(7,292)

​

​

(4,396)

​

Depreciation

​

​

(1,812)

​

​

(2,005)

​

Other

​

​

(3,507)

​

​

(592)

​

Total deferred tax liabilities

​

$

(157,122)

​

$

(140,659)

​

Deferred tax liabilities, net

​

$

(146,811)

​

$

(125,542)

​

(1)Acquisition-related deferred tax liabilities consist of book-to-tax differences associated with basis step ups related to the amortization of goodwill recorded from acquisitions, acquisition-related costs capitalized for tax purposes, and book-to-tax differences in intangible asset amortization.