XML 65 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SHARE-BASED PAYMENT (Tables)
12 Months Ended
Dec. 31, 2019
SHARE-BASED PAYMENT  
Schedule of Stock Compensation Expense

Components of stock compensation expense (in thousands)

    

2019

    

2018

    

2017

  

Restricted shares

$

17,818

$

14,741

$

12,336

Stock options

625

1,124

1,570

PSP "RSUs"

5,632

8,094

7,228

Total stock compensation expense

$

24,075

$

23,959

$

21,134

Excess tax benefit recognized

$

4,632

$

6,848

$

9,545

Schedule of Restricted Share Activity

Weighted-

Average

Grant-date

Restricted Shares Activity

    

Shares

    

Fair Value

 

Nonvested at January 1, 2019

1,171,018

$

37.32

Granted

486,173

54.52

Vested

(563,736)

30.81

Forfeited

(8,079)

41.17

Nonvested at December 31, 2019

1,085,376

$

48.39

Schedule of Restricted Share Units Activity

Weighted-

Average

Grant-date

Restricted Share Units Activity

    

Share Units

    

Fair Value

 

Nonvested at January 1, 2019

1,098,612

$

35.54

Granted

295,851

52.84

Vested

(488,787)

23.92

Forfeited

(15,627)

23.92

Nonvested at December 31, 2019

890,049

$

47.87

Schedule of Stock Option Activity

Weighted-

Weighted-

Average

Aggregate

Average

Remaining

Intrinsic

Exercise

Contract Life

Value

Stock Options Activity

    

Options

    

Price

    

(Years)

    

(in thousands)

 

Outstanding at January 1, 2019

1,048,264

$

19.76

Granted

Exercised

(65,182)

20.29

Forfeited

Expired

Outstanding at December 31, 2019

983,082

$

19.72

4.6

$

44,199

Exercisable at December 31, 2019

945,506

$

18.92

4.5

$

43,265

Schedule of Stock Options Valuation Assumptions

Inputs into Black-Scholes Option Pricing Model

    

2017

    

Estimated option life (years)

6.00

Risk free interest rate

2.04

%

Expected volatility

35.34

%

Expected dividend rate

0.00

%

Strike price

$

39.82

Weighted average grant date fair value per share of options granted

$

14.98