XML 99 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
MORTGAGE SERVICING RIGHTS (Tables)
12 Months Ended
Dec. 31, 2019
MORTGAGE SERVICING RIGHTS  
Schedule of Activity Related to Capitalized MSRs, Net of Accumulated Amortization

For the year ended December 31, 

 

Roll Forward of MSRs (in thousands)

    

2019

    

2018

 

Beginning balance

$

670,146

$

634,756

Additions, following the sale of loan

 

206,885

 

176,565

Purchases1

5,265

Amortization

 

(137,792)

 

(131,739)

Pre-payments and write-offs

 

(20,440)

 

(14,701)

Ending balance

$

718,799

$

670,146

1 For the year ended December 31, 2018, the purchases line also contains $3.5 million of MSRs acquired as compensation for originating a large loan held for investment.

Summary of Components of Net Carrying Value of MSRs

Components of MSRs (in thousands)

December 31, 2019

December 31, 2018

Gross Value

$

1,201,542

$

1,100,439

Accumulated amortization

 

(482,743)

 

(430,293)

Net carrying value

$

718,799

$

670,146

Schedule of Expected Amortization of MSRs

  

Expected

(in thousands)

  Amortization  

Year Ending December 31, 

2020

$

131,447

2021

 

118,500

2022

 

103,567

2023

 

91,498

2024

 

78,362

Thereafter

195,425

Total

$

718,799