XML 37 R22.htm IDEA: XBRL DOCUMENT v3.19.2
MORTGAGE SERVICING RIGHTS (Tables)
6 Months Ended
Jun. 30, 2019
MORTGAGE SERVICING RIGHTS  
Schedule of Activity Related to Capitalized MSRs, Net of Accumulated Amortization

For the three months ended

For the six months ended

 

June 30, 

June 30, 

 

Roll Forward of MSRs (in thousands)

    

2019

    

2018

    

2019

    

2018

 

Beginning balance

$

677,946

$

631,031

$

670,146

$

634,756

Additions, following the sale of loan

 

48,695

 

42,559

 

95,797

 

73,481

Purchases

1,814

1,814

Amortization

 

(34,267)

 

(32,801)

 

(68,470)

 

(64,962)

Pre-payments and write-offs

 

(4,347)

 

(3,689)

 

(9,446)

 

(6,175)

Ending balance

$

688,027

$

638,914

$

688,027

$

638,914

Summary of Components of Net Carrying Value of Acquired and Originated MSRs

Components of MSRs (in thousands)

June 30, 

2019

December 31, 

2018

Gross Value

$

1,144,555

$

1,100,439

Accumulated amortization

 

(456,528)

 

(430,293)

Net carrying value

$

688,027

$

670,146

Schedule of Expected Amortization of MSRs

  

Expected

(in thousands)

  Amortization  

Six Months Ending December 31, 

2019

$

66,514

Year Ending December 31, 

2020

$

122,989

2021

 

109,080

2022

 

93,909

2023

 

81,837

2024

 

68,540

Thereafter

145,158

Total

$

688,027