XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
EARNINGS PER SHARE AND STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2018
EARNINGS PER SHARE AND STOCKHOLDERS' EQUITY  
Schedule of Basic and Diluted EPS Under Two-Class Method

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

EPS Calculations (in thousands, except per share amounts)

 

2018

 

2017

 

2016

 

Calculation of basic EPS

 

 

 

 

 

 

 

 

 

 

Walker & Dunlop net income

 

$

161,439

 

$

211,127

 

$

113,897

 

Less: dividends and undistributed earnings allocated to participating securities

 

 

5,790

 

 

8,443

 

 

4,980

 

Net income applicable to common stockholders

 

$

155,649

 

$

202,684

 

$

108,917

 

Weighted-average basic shares outstanding

 

 

30,202

 

 

30,176

 

 

29,768

 

Basic EPS

 

$

5.15

 

$

6.72

 

$

3.66

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stockholders

 

$

155,649

 

$

202,684

 

$

108,917

 

Add: reallocation of dividends and undistributed earnings based on assumed conversion

 

 

170

 

 

313

 

 

120

 

Net income allocated to common stockholders

 

$

155,819

 

$

202,997

 

$

109,037

 

Weighted-average basic shares outstanding

 

 

30,202

 

 

30,176

 

 

29,768

 

Add: weighted-average diluted non-participating securities

 

 

1,182

 

 

1,210

 

 

769

 

Weighted-average diluted shares outstanding

 

 

31,384

 

 

31,386

 

 

30,537

 

Diluted EPS

 

$

4.96

 

$

6.47

 

$

3.57

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Restatement of Basic and Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

    

 

2017

 

 

2016

 

As previously reported

 

 

 

 

 

 

 

Basic EPS

 

$

7.03

 

$

3.87

 

Diluted EPS

 

 

6.56

 

 

3.65

 

 

 

 

 

 

 

 

 

As corrected

 

 

 

 

 

 

 

Basic EPS

 

$

6.72

 

$

3.66

 

Diluted EPS

 

 

6.47

 

 

3.57

 

 

 

 

 

 

 

 

 

Difference

 

 

 

 

 

 

 

Basic EPS

 

$

(0.31)

 

$

(0.21)

 

Diluted EPS

 

 

(0.09)

 

 

(0.08)

 

 

Schedule of Outstanding Options to Purchase Shares of Common Stock and Average Restricted Shares that were not Included in Computation of Diluted Earnings per Share

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 

 

Schedule of Anti-dilutive Securities (in thousands)

 

2018

    

2017

    

2016

 

Average options

 

 —

 

99

 

181

 

Average restricted shares

 

 2

 

 6

 

181