XML 47 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
SHARE-BASED PAYMENT (Tables)
12 Months Ended
Dec. 31, 2018
SHARE-BASED PAYMENT  
Schedule of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

Components of stock compensation expense (in thousands)

    

2018

   

2017

   

2016

  

Restricted shares

 

$

14,741

 

$

12,336

 

$

10,272

 

Stock options

 

 

1,124

 

 

1,570

 

 

1,768

 

2014 PSP

 

 

 —

 

 

766

 

 

3,625

 

2016 PSP

 

 

3,411

 

 

4,728

 

 

2,812

 

2017 PSP

 

 

4,270

 

 

1,734

 

 

 —

 

2018 PSP

 

 

413

 

 

 —

 

 

 —

 

Total stock compensation expense

 

$

23,959

 

$

21,134

 

$

18,477

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefit recognized

 

$

6,848

 

$

9,545

 

$

631

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Restricted Share Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant-date

 

Restricted Shares Activity

    

Shares

    

Fair Value

 

Nonvested at January 1, 2018

 

1,344,523

 

$

26.68

 

Granted

 

434,357

 

 

52.25

 

Vested

 

(571,531)

 

 

23.75

 

Forfeited

 

(36,331)

 

 

35.32

 

Nonvested at December 31, 2018

 

1,171,018

 

$

37.32

 

 

Schedule of Restricted Share Units Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant-date

 

Restricted Share Units Activity

    

Share Units

    

Fair Value

 

Nonvested at January 1, 2018

 

861,318

 

$

30.89

 

Granted

 

280,237

 

 

49.72

 

Vested

 

 —

 

 

 —

 

Forfeited

 

(42,943)

 

 

34.94

 

Nonvested at December 31, 2018

 

1,098,612

 

$

35.54

 

 

 

 

 

 

 

 

 

Schedule of Stock Option Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

 

 

Exercise

 

Contract Life

 

Value

 

Stock Options Activity

    

Options

    

Price

    

(Years)

    

(in thousands)

 

Outstanding at January 1, 2018

 

1,396,706

 

$

18.85

 

 

 

 

 

 

Granted

 

 —

 

 

 —

 

 

 

 

 

 

Exercised

 

(348,442)

 

 

16.12

 

 

 

 

 

 

Forfeited

 

 —

 

 

 —

 

 

 

 

 

 

Expired

 

 —

 

 

 —

 

 

 

 

 

 

Outstanding at December 31, 2018

 

1,048,264

 

$

19.76

 

5.6

 

$

23,685

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2018

 

904,055

 

$

18.04

 

4.9

 

$

21,979

 

 

Schedule of Stock Options Valuation Assumptions

 

 

 

 

 

 

 

 

Inputs into Black-Scholes Option Pricing Model

    

2017

    

2016

  

Estimated option life (years)

 

 

6.00

 

 

6.00

 

Risk free interest rate

 

 

2.04

%

 

1.31

%

Expected volatility

 

 

35.34

%

 

34.42

%

Expected dividend rate

 

 

0.00

%

 

0.00

%

Strike price

 

$

39.82

 

$

20.40

 

Weighted average grant date fair value per share of options granted

 

$

14.98

 

$

7.21