XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2018
FAIR VALUE MEASUREMENTS  
Fair Value Measurements

NOTE 9—FAIR VALUE MEASUREMENTS

The Company uses valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach to measure assets and liabilities that are measured at fair value. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, accounting standards establish a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

·

Level 1—Financial assets and liabilities whose values are based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

·

Level 2—Financial assets and liabilities whose values are based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

·

Level 3—Financial assets and liabilities whose values are based on inputs that are both unobservable and significant to the overall valuation.

The Company's MSRs are measured at fair value on a nonrecurring basis. That is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The Company's MSRs do not trade in an active, open market with readily observable prices. While sales of multifamily MSRs do occur on occasion, precise terms and conditions vary with each transaction and are not readily available. Accordingly, the estimated fair value of the Company’s MSRs was developed using discounted cash flow models that calculate the present value of estimated future net servicing income. The model considers contractually specified servicing fees, prepayment assumptions, delinquency status, late charges, other ancillary revenue, costs to service, and other economic factors. The Company periodically reassesses and adjusts, when necessary, the underlying inputs and assumptions used in the model to reflect observable market conditions and assumptions that a market participant would consider in valuing an MSR asset. MSRs are carried at the lower of amortized cost or fair value.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company's assets and liabilities carried at fair value:

·

Derivative Instruments—The derivative positions consist of interest rate lock commitments and forward sale agreements. These instruments are valued using a discounted cash flow model developed based on changes in the applicable U.S. Treasury rate and other observable market data. The value was determined after considering the potential impact of collateralization, adjusted to reflect nonperformance risk of both the counterparty and the Company, and are classified within Level 3 of the valuation hierarchy.

·

Loans Held for SaleLoans held for sale are reported at fair value. The Company determines the fair value of the loans held for sale using discounted cash flow models that incorporate quoted observable inputs from market participants. Therefore, the Company classifies these loans held for sale as Level 2.

·

Pledged Securities—Investments in cash and money market funds are valued using quoted market prices from recent trades. Therefore, the Company classifies this portion of pledged securities as Level 1. The Company determines the fair value of its investments in Agency debt securities using discounted cash flows that incorporate observable inputs from market participants. Consequently, the Company classifies this portion of pledged securities as Level 2.

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2018, and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy used to measure fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Quoted Prices in

    

Significant

    

Significant

    

    

 

 

 

 

Active Markets

 

Other

 

Other

 

 

 

 

 

 

For Identical

 

Observable

 

Unobservable

 

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Balance as of

 

(in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period End

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 —

 

$

787,552

 

$

 —

 

$

787,552

 

Pledged securities

 

 

74,445

 

 

27,614

 

 

 —

 

 

102,059

 

Derivative assets

 

 

 —

 

 

 —

 

 

20,417

 

 

20,417

 

Total

 

$

74,445

 

$

815,166

 

$

20,417

 

$

910,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

 —

 

$

 —

 

$

7,455

 

$

7,455

 

Total

 

$

 —

 

$

 —

 

$

7,455

 

$

7,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 —

 

$

951,829

 

$

 —

 

$

951,829

 

Pledged securities

 

 

88,785

 

 

9,074

 

 

 —

 

 

97,859

 

Derivative assets

 

 

 —

 

 

 —

 

 

10,357

 

 

10,357

 

Total

 

$

88,785

 

$

960,903

 

$

10,357

 

$

1,060,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

 —

 

$

 —

 

$

1,850

 

$

1,850

 

Total

 

$

 —

 

$

 —

 

$

1,850

 

$

1,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no transfers between any of the levels within the fair value hierarchy during the three months ended March 31, 2018.

Derivative instruments (Level 3) are outstanding for short periods of time (generally less than 60 days). A roll forward of derivative instruments is presented below for the three months ended March 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

Using Significant

 

 

Unobservable Inputs:

 

 

Derivative Instruments

 

 

For the three months ended

 

 

March 31, 

 

(in thousands)

2018

    

2017

 

Derivative assets and liabilities, net

 

 

 

 

 

 

Beginning balance

$

8,507

 

$

57,428

 

Settlements

 

(77,054)

 

 

(147,863)

 

Realized gains recorded in earnings (1)

 

68,547

 

 

90,435

 

Unrealized gains recorded in earnings (1)

 

12,962

 

 

5,997

 

Ending balance

$

12,962

 

$

5,997

 


(1)

Realized and unrealized gains from derivatives are recognized in Gains from mortgage banking activities in the Condensed Consolidated Statements of Income.


The following table presents information about significant unobservable inputs used in the recurring measurement of the fair value of the Company’s Level 3 assets and liabilities as of March 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Measurements

 

(in thousands)

    

Fair Value

    

Valuation Technique

    

Unobservable Input (1)

    

Input Value (1)

 

Derivative assets

 

$

20,417

 

Discounted cash flow

 

Counterparty credit risk

 

 —

 

Derivative liabilities

 

$

7,455

 

Discounted cash flow

 

Counterparty credit risk

 

 —

 


(1)

Significant increases in this input may lead to significantly lower fair value measurements.


The carrying amounts and the fair values of the Company's financial instruments as of March 31, 2018 and December 31, 2017 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

(in thousands)

 

Amount

 

Value

 

Amount

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

193,695

 

$

193,695

 

$

191,218

 

$

191,218

 

Restricted cash

 

 

16,991

 

 

16,991

 

 

6,677

 

 

6,677

 

Pledged securities

 

 

102,059

 

 

102,059

 

 

97,859

 

 

97,859

 

Loans held for sale

 

 

787,552

 

 

787,552

 

 

951,829

 

 

951,829

 

Loans held for investment, net

 

 

59,886

 

 

60,157

 

 

66,510

 

 

66,963

 

Derivative assets

 

 

20,417

 

 

20,417

 

 

10,357

 

 

10,357

 

Total financial assets

 

$

1,180,600

 

$

1,180,871

 

$

1,324,450

 

$

1,324,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

7,455

 

$

7,455

 

$

1,850

 

$

1,850

 

Warehouse notes payable

 

 

802,496

 

 

804,201

 

 

937,769

 

 

939,500

 

Note payable

 

 

163,781

 

 

165,947

 

 

163,858

 

 

166,223

 

Total financial liabilities

 

$

973,732

 

$

977,603

 

$

1,103,477

 

$

1,107,573

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and Cash Equivalents and Restricted Cash—The carrying amounts approximate fair value because of the short maturity of these instruments (Level 1).

Pledged Securities—Consist of cash, highly liquid investments in money market accounts invested in government securities, and investments in Agency debt securities. The investments of the money market funds typically have maturities of 90 days or less and are valued using quoted market prices from recent trades. The fair value of the Agency debt securities incorporates the contractual cash flows of the security discounted at market-rate, risk-adjusted yields.

Loans Held for Sale—Consist of originated loans that are generally transferred or sold within 60 days from the date that the mortgage loan is funded and are valued using discounted cash flow models that incorporate observable inputs from market participants.

Loans Held  for Investment—Consist of originated interim loans which the Company expects to hold for investment for the term of the loan, which is three years or less, and are valued using discounted cash flow models that incorporate primarily observable inputs from market participants and also credit-related adjustments, if applicable (Level 3). As of March 31, 2018 and December 31, 2017,  no credit-related adjustments were required.

Derivative InstrumentsConsist of interest rate lock commitments and forward sale agreements. These instruments are valued using discounted cash flow models developed based on changes in the U.S. Treasury rate and other observable market data. The value is determined after considering the potential impact of collateralization, adjusted to reflect nonperformance risk of both the counterparty and the Company.

Warehouse Notes Payable—Consist of borrowings outstanding under warehouse line agreements. The borrowing rates on the warehouse lines are based upon 30-day LIBOR plus a margin. The unpaid principal balance of warehouse notes payable approximates fair value because of the short maturity of these instruments and the monthly resetting of the index rate to prevailing market rates (Level 2).

Note Payable—Consists of borrowings outstanding under a term note agreement. The borrowing rate on the note payable is based upon 30-day LIBOR plus an applicable margin. The Company estimates the fair value by discounting the future cash flows at market rates (Level 2).

Fair Value of Derivative Instruments and Loans Held for SaleIn the normal course of business, the Company enters into contractual commitments to originate and sell multifamily mortgage loans at fixed prices with fixed expiration dates. The commitments become effective when the borrowers "lock-in" a specified interest rate within time frames established by the Company. All mortgagors are evaluated for creditworthiness prior to the extension of the commitment. Market risk arises if interest rates move adversely between the time of the "lock-in" of rates by the borrower and the sale date of the loan to an investor.

To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, the Company's policy is to enter into a sale commitment with the investor simultaneous with the rate lock commitment with the borrower. The sale contract with the investor locks in an interest rate and price for the sale of the loan. The terms of the contract with the investor and the rate lock with the borrower are matched in substantially all respects, with the objective of eliminating interest rate risk to the extent practical. Sale commitments with the investors have an expiration date that is longer than our related commitments to the borrower to allow, among other things, for the closing of the loan and processing of paperwork to deliver the loan into the sale commitment.

Both the rate lock commitments to borrowers and the forward sale contracts to buyers are undesignated derivatives and, accordingly, are marked to fair value through Gains on mortgage banking activities in the Condensed Consolidated Statements of Income. The fair value of the Company's rate lock commitments to borrowers and loans held for sale and the related input levels includes, as applicable:

 

·

the estimated gain from the expected loan sale to the investor (Level 2);

·

the expected net cash flows associated with servicing the loan, net of any guaranty obligations retained (Level 2);

·

the effects of interest rate movements between the date of the rate lock and the balance sheet date (Level 2); and

·

the nonperformance risk of both the counterparty and the Company (Level 3; derivative instruments only).

The estimated gain considers the origination fees the Company expects to collect upon loan closing (derivative instruments only) and premiums the Company expects to receive upon loan sale (Level 2). The fair value of the expected net cash flows associated with servicing the loan is calculated pursuant to the valuation techniques applicable to MSRs (Level 2).

The fair value of the Company's derivative instruments and loans held for sale considers the effects of the market price movement of the same type of security due to interest rate movements between the trade date and the balance sheet date. To calculate the effects of interest rate movements, the Company uses applicable published U.S. Treasury prices, and multiplies the price movement between the rate lock date or loan origination date and the balance sheet date by the notional amount of the derivative instruments or loans held for sale (Level 2).

The fair value of the Company’s interest rate lock commitments and forward sales contracts is adjusted to reflect the risk that the agreement will not be fulfilled. The Company’s exposure to nonperformance in interest rate lock commitments and forward sale contracts is represented by the contractual amount of those instruments. Given the credit quality of our counterparties and the short duration of interest rate lock commitments and forward sale contracts, the risk of nonperformance by the Company’s counterparties has historically not been significant (Level 3).

The following table presents the components of fair value and other relevant information associated with the Company’s derivative instruments and loans held for sale as of March 31, 2018 and December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Adjustment Components

 

Balance Sheet Location

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Fair Value

 

 

 

Notional or

 

Estimated

 

 

 

 

Total

 

 

 

 

 

 

 

Adjustment

 

 

 

Principal

 

Gain

 

Interest Rate

 

Fair Value 

 

Derivative

 

Derivative

 

To Loans 

 

(in thousands)

 

Amount

 

on Sale

 

Movement

 

Adjustment

 

Assets

 

Liabilities

 

Held for Sale

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments

 

$

627,068

 

$

16,801

 

$

2,778

 

$

19,579

 

$

19,638

 

$

(59)

 

$

 —

 

Forward sale contracts

 

 

1,397,240

 

 

 —

 

 

(6,617)

 

 

(6,617)

 

 

779

 

 

(7,396)

 

 

 —

 

Loans held for sale

 

 

770,172

 

 

13,541

 

 

3,839

 

 

17,380

 

 

 —

 

 

 —

 

 

17,380

 

Total

 

 

 

 

$

30,342

 

$

 —

 

$

30,342

 

$

20,417

 

$

(7,455)

 

$

17,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock commitments

 

$

241,760

 

$

7,587

 

$

(678)

 

$

6,909

 

$

6,909

 

$

 —

 

$

 —

 

Forward sale contracts

 

 

1,175,192

 

 

 —

 

 

1,598

 

 

1,598

 

 

3,448

 

 

(1,850)

 

 

 —

 

Loans held for sale

 

 

933,432

 

 

19,317

 

 

(920)

 

 

18,397

 

 

 —

 

 

 —

 

 

18,397

 

Total

 

 

 

 

$

26,904

 

$

 —

 

$

26,904

 

$

10,357

 

$

(1,850)

 

$

18,397