XML 51 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE-BASED PAYMENT (Tables)
12 Months Ended
Dec. 31, 2017
SHARE-BASED PAYMENT  
Schedule of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

Components of stock compensation expense (in thousands)

    

2017

    

2016

    

2015

  

Restricted shares

 

$

12,336

 

$

10,272

 

$

8,214

 

Stock options

 

 

1,570

 

 

1,768

 

 

1,957

 

2014 PSP

 

 

766

 

 

3,625

 

 

3,913

 

2016 PSP

 

 

4,728

 

 

2,812

 

 

 —

 

2017 PSP

 

 

1,734

 

 

 —

 

 

 —

 

Total stock compensation expense

 

$

21,134

 

$

18,477

 

$

14,084

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefit recognized

 

$

9,545

 

$

631

 

$

1,410

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Restricted Share Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant-date

 

Restricted Shares

    

Shares

    

Fair Value

 

Nonvested at January 1, 2017

 

1,481,483

 

$

20.71

 

Granted

 

385,379

 

 

41.15

 

Vested

 

(507,442)

 

 

20.08

 

Forfeited

 

(14,897)

 

 

27.67

 

Nonvested at December 31, 2017

 

1,344,523

 

$

26.68

 

 

Schedule of Restricted Share Units Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant-date

 

Restricted Share Units

    

Share Units

    

Fair Value

 

Nonvested at January 1, 2017

 

1,164,791

 

$

19.61

 

Granted

 

335,991

 

 

41.79

 

Vested

 

(579,589)

 

 

16.07

 

Forfeited

 

(59,875)

 

 

16.07

 

Nonvested at December 31, 2017

 

861,318

 

$

30.89

 

 

 

 

 

 

 

 

 

Schedule of Stock Option Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

 

 

Exercise

 

Contract Life

 

Value

 

Stock Options

    

Options

    

Price

    

(Years)

    

(in thousands)

 

Outstanding at January 1, 2017

 

1,295,375

 

$

16.97

 

 

 

 

 

 

Granted

 

112,731

 

 

39.82

 

 

 

 

 

 

Exercised

 

(11,400)

 

 

46.98

 

 

 

 

 

 

Forfeited

 

 —

 

 

 —

 

 

 

 

 

 

Expired

 

 —

 

 

 —

 

 

 

 

 

 

Outstanding at December 31, 2017

 

1,396,706

 

$

18.85

 

6.3

 

$

40,018

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2017

 

1,061,465

 

$

16.59

 

5.7

 

$

32,812

 

 

Schedule of Stock Options Valuation Assumptions

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

  

Estimated option life

 

 

6.00 years

 

 

6.00 years

 

 

6.00 years

 

Risk free interest rate

 

 

2.04

%

 

1.31

%

 

1.68

%

Expected volatility

 

 

35.34

%

 

34.42

%

 

33.48

%

Expected dividend rate

 

 

0.00

%

 

0.00

%

 

0.00

%

Strike price

 

$

39.82

 

$

20.40

 

$

16.72

 

Weighted average grant date fair value per share of options granted

 

$

14.98

 

$

7.21

 

$

5.90