XML 47 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
SHARE-BASED PAYMENT (Tables)
12 Months Ended
Dec. 31, 2016
SHARE-BASED PAYMENT  
Schedule of Stock Compensation Expense

 

 

 

 

 

 

 

 

 

 

 

Components of stock compensation expense (in thousands)

    

2016

    

2015

    

2014

  

Restricted shares

 

$

10,272

 

$

8,214

 

$

7,105

 

Stock options

 

 

1,768

 

 

1,957

 

 

1,878

 

2014 PSP

 

 

3,625

 

 

3,913

 

 

1,011

 

2016 PSP

 

 

2,812

 

 

 —

 

 

 —

 

Total stock compensation expense

 

$

18,477

 

$

14,084

 

$

9,994

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefit (shortfall) recognized

 

$

631

 

$

1,410

 

$

(38)

 

 

Schedule of Restricted Share Activity

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant-date

 

Restricted Shares

    

Shares

    

Fair Value

 

Nonvested at January 1, 2016

 

1,312,774

 

$

19.99

 

Granted

 

645,533

 

 

21.51

 

Vested

 

(452,856)

 

 

19.38

 

Forfeited

 

(23,968)

 

 

27.78

 

Nonvested at December 31, 2016

 

1,481,483

 

$

20.71

 

 

Schedule of Stock Option Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

 

 

Exercise

 

Contract Life

 

Value

 

Stock Options

    

Options

    

Price

    

(Years)

    

(in thousands)

 

Outstanding at January 1, 2016

 

1,106,352

 

$

16.30

 

 

 

 

 

 

Granted

 

207,180

 

 

20.40

 

 

 

 

 

 

Exercised

 

(18,157)

 

 

26.97

 

 

 

 

 

 

Forfeited

 

 —

 

 

 —

 

 

 

 

 

 

Expired

 

 —

 

 

 —

 

 

 

 

 

 

Outstanding at December 31, 2016

 

1,295,375

 

$

16.97

 

7.0

 

$

18,436

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2016

 

815,080

 

$

16.14

 

6.2

 

$

12,279

 

 

Schedule of Stock Options Valuation Assumptions

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

  

Estimated option life

 

 

6.00 years

 

 

6.00 years

 

 

6.00 years

 

Risk free interest rate

 

 

1.31

%

 

1.68

%

 

1.86

%

Expected volatility

 

 

34.42

%

 

33.48

%

 

35.35

%

Expected dividend rate

 

 

0.00

%

 

0.00

%

 

0.00

%

Weighted average grant date fair value per share of options granted

 

$

7.21

 

$

5.90

 

$

6.35