XML 43 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt  
Schedule of Consolidated Corporate Leverage Ratio

 

 

 

 

 

 

 

 

 

 

    

Maximum Ratio

Closing Date through December 31, 2014

 

    

5.00

to

1.0

    

January 1, 2015 through December 31, 2015

 

 

4.75

to

1.0

 

January 1, 2016 through December 31, 2016

 

 

4.50

to

1.0

 

January 1, 2017 and thereafter

 

 

4.25

to

1.0

 

 

Schedule of Maturities

 

 

 

 

 

Year Ending December 31,

    

Maturities

  

2017

 

$

1,874,653

 

2018

 

 

115,048

 

2019

 

 

5,722

 

2020

 

 

164,015

 

2021

 

 

 —

 

Thereafter

 

 

 —

 

Total

 

$

2,159,438

 

 

Warehouse Facilities  
Debt  
Schedule of Debt Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

(dollars in thousands)

    

Maximum

    

Outstanding

    

Loan Type

    

    

 

Facility

 

Amount

 

Balance

 

Funded (1)

 

Interest rate

 

Agency warehouse facility #1

 

$

425,000

 

$

109,087

 

LHFS

 

30-day LIBOR plus 1.40%

 

Agency warehouse facility #2

 

 

650,000

 

 

274,181

 

LHFS

 

30-day LIBOR plus 1.40%

 

Agency warehouse facility #3

 

 

680,000

 

 

320,801

 

LHFS

 

30-day LIBOR plus 1.35%

 

Agency warehouse facility #4

 

 

350,000

 

 

186,869

 

LHFS

 

30-day LIBOR plus 1.40%

 

Agency warehouse facility #5

 

 

30,000

 

 

14,551

 

LHFS

 

30-day LIBOR plus 1.80%

 

Fannie Mae repurchase agreement, uncommitted line and open maturity

 

 

1,500,000

 

 

943,505

 

LHFS

 

30-day LIBOR plus 1.15%

 

Total agency warehouse facilities

 

$

3,635,000

 

$

1,848,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interim warehouse facility #1

 

$

85,000

 

$

36,916

 

LHFI

 

30-day LIBOR plus 1.90%

 

Interim warehouse facility #2

 

 

200,000

 

 

70,196

 

LHFI

 

30-day LIBOR plus 2.00%

 

Interim warehouse facility #3

 

 

75,000

 

 

36,005

 

LHFI

 

30-day LIBOR plus 2.00% to 2.50%

 

Total interim warehouse facilities

 

$

360,000

 

$

143,117

 

 

 

 

 

Debt issuance costs

 

 

 —

 

 

(1,928)

 

 

 

 

 

Total warehouse facilities

 

$

3,995,000

 

$

1,990,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

(dollars in thousands)

    

Maximum

    

Outstanding

    

Loan Type

    

    

 

Facility

 

Amount

 

Balance

 

Funded (1)

 

Interest rate

 

Agency warehouse facility #1

 

$

685,000

 

$

418,891

 

LHFS

 

30-day LIBOR plus 1.40% or 1.75%

 

Agency warehouse facility #2

 

 

1,900,000

 

 

1,619,800

 

LHFS

 

30-day LIBOR plus 1.40%

 

Agency warehouse facility #3

 

 

490,000

 

 

227,305

 

LHFS

 

30-day LIBOR plus 1.40%

 

Agency warehouse facility #4

 

 

250,000

 

 

 —

 

LHFS

 

30-day LIBOR plus 1.40%

 

Fannie Mae repurchase agreement, uncommitted line and open maturity

 

 

450,000

 

 

212,988

 

LHFS

 

30-day LIBOR plus 1.15%

 

Total agency warehouse facilities

 

$

3,775,000

 

$

2,478,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interim warehouse facility #1

 

$

85,000

 

$

15,000

 

LHFI

 

30-day LIBOR plus 1.90%

 

Interim warehouse facility #2

 

 

200,000

 

 

141,433

 

LHFI

 

30-day LIBOR plus 2.00%

 

Interim warehouse facility #3

 

 

75,000

 

 

16,594

 

LHFI

 

30-day LIBOR plus 2.00% to 2.50%

 

Total interim warehouse facilities

 

$

360,000

 

$

173,027

 

 

 

 

 

Debt issuance costs

 

 

 —

 

 

(2,541)

 

 

 

 

 

Total warehouse facilities

 

$

4,135,000

 

$

2,649,470

 

 

 

 

 


(1)

Type of loan the borrowing facility is used to fully or partially fund – loans held for sale (“LHFS”) or loans held for investment (“LHFI”).

Notes Payable  
Debt  
Schedule of Debt Obligations

 

 

 

 

 

 

 

 

 

 

(in thousands, unless otherwise specified)

 

December 31, 

 

 

 

Component

    

2016

    

2015

  

Interest rate and repayments

 

Unpaid principal balance

 

$

167,327

 

$

168,431

 

Interest rate varies - see above for further details;

 

Unamortized debt discount

 

 

(987)

 

 

(1,238)

 

quarterly principal payments of $0.3 million

 

Unamortized debt issuance costs

 

 

(2,177)

 

 

(2,731)

 

 

 

Carrying balance

 

$

164,163

 

$

164,462