XML 42 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2015
Mortgage Servicing Rights  
Schedule of Activity Related to Capitalized MSRs

 

 

 

 

 

 

 

 

 

 

As of and for the year ended December 31, 

 

(in thousands)

    

2015

    

2014

 

Beginning balance

 

$

375,907

 

$

353,024

 

Additions, following the sale of loan

 

 

135,441

 

 

96,949

 

Additions, acquisitions

 

 

 —

 

 

8,209

 

Amortization

 

 

(80,702)

 

 

(69,099)

 

Pre-payments and write-offs

 

 

(18,298)

 

 

(13,176)

 

Ending balance

 

$

412,348

 

$

375,907

 

 

Summary of Components of Net Carrying Value of Acquired and Originated MSRs

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

  

Gross

  

Accumulated

  

Net

 

(in thousands)

 

  carrying value  

 

  amortization  

 

  carrying value  

 

Acquired MSRs

 

$

132,837

 

$

(84,754)

 

$

48,083

 

Originated MSRs

 

 

511,915

 

 

(147,650)

 

 

364,265

 

Total

 

$

644,752

 

$

(232,404)

 

$

412,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

  

Gross

  

Accumulated

  

Net

 

(in thousands)

 

  carrying value  

 

  amortization  

 

  carrying value  

 

Acquired MSRs

 

$

132,837

 

$

(59,128)

 

$

73,709

 

Originated MSRs

 

 

427,941

 

 

(125,743)

 

 

302,198

 

Total

 

$

560,778

 

$

(184,871)

 

$

375,907

 

 

Schedule of Expected Amortization of MSRs

 

 

 

 

 

 

 

 

 

 

 

 

  

Originated MSRs

  

Acquired MSRs

  

Total MSRs

 

(in thousands)

 

Amortization

 

Amortization

 

  Amortization  

 

Year Ending December 31, 

 

 

 

 

 

 

 

 

 

 

2016

 

 

72,501

 

 

12,322

 

 

84,823

 

2017

 

 

62,010

 

 

11,796

 

 

73,806

 

2018

 

 

53,881

 

 

8,889

 

 

62,770

 

2019

 

 

47,850

 

 

7,391

 

 

55,241

 

2020

 

 

40,344

 

 

5,502

 

 

45,846

 

Thereafter

 

 

87,679

 

 

2,183

 

 

89,862

 

Total

 

$

364,265

 

$

48,083

 

$

412,348