XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
APIC
AOCI
Retained Earnings
Noncontrolling Interests
Total
Balances at the beginning of the period at Dec. 31, 2022 $ 323 $ 412,636 $ (1,568) $ 1,278,035 $ 27,403 $ 1,716,829
Balance at the beginning of the period (in shares) at Dec. 31, 2022 32,396          
Change in Stockholders' Equity            
Net Income (Loss)       107,357   107,357
Net income (loss) from noncontrolling interests         (4,186) (4,186)
Other comprehensive income (loss), net of tax     1,089     1,089
Stock-based compensation - equity classified   27,033       27,033
Issuance of common stock in connection with equity compensation plans $ 7 6,329       6,336
Issuance of common stock in connection with equity compensation plans (in shares) 699          
Repurchase and retirement of common stock $ (1) (20,510)       (20,511)
Repurchase and retirement of common stock (in shares) (221)          
Distributions to noncontrolling interest holders         (3,198) (3,198)
Cash dividends paid       (84,836)   (84,836)
Other activity       (2,144) 2,360 216
Balances at the end of the period at Dec. 31, 2023 $ 329 425,488 (479) 1,298,412 22,379 1,746,129
Balance at the end of the period (in shares) at Dec. 31, 2023 32,874          
Change in Stockholders' Equity            
Net Income (Loss)       108,167   108,167
Net income (loss) from noncontrolling interests         (7,209) (7,209)
Purchase of noncontrolling interests   (16,558)     (2,151) (18,709)
Other comprehensive income (loss), net of tax     1,065     1,065
Stock-based compensation - equity classified   26,358       26,358
Issuance of common stock in connection with equity compensation plans $ 4 6,093       6,097
Issuance of common stock in connection with equity compensation plans (in shares) 447          
Repurchase and retirement of common stock $ (1) (12,381)       (12,382)
Repurchase and retirement of common stock (in shares) (127)          
Distributions to noncontrolling interest holders         (1,019) (1,019)
Cash dividends paid       (88,634)   (88,634)
Balances at the end of the period at Dec. 31, 2024 $ 332 429,000 586 1,317,945 12,000 $ 1,759,863
Balance at the end of the period (in shares) at Dec. 31, 2024 33,194         33,194
Ending balance, Temporary equity at Dec. 31, 2025           $ (1,036)
Change in Stockholders' Equity            
Net Income (Loss)       56,247   56,247
Net income (loss) from noncontrolling interests         (99) (99)
Net income (loss) attributable to temporary equity holders           837
Other comprehensive income (loss), net of tax     1,290     1,290
Stock-based compensation - equity classified           155
Stock-based compensation - equity classified   25,586       25,586
Issuance of common stock in connection with equity compensation plans $ 3 6,300       6,303
Issuance of common stock in connection with equity compensation plans (in shares) 316          
Repurchase and retirement of common stock $ (1) (10,452)       (10,453)
Repurchase and retirement of common stock (in shares) (121)          
Distributions to temporary equity interest holders           (2,028)
Distributions to noncontrolling interest holders         (37) (37)
Cash dividends paid       (91,802)   (91,802)
Balances at the end of the period at Dec. 31, 2025 $ 334 $ 450,434 $ 1,876 $ 1,282,390 $ 11,864 $ 1,746,898
Balance at the end of the period (in shares) at Dec. 31, 2025 33,389         33,389