XML 57 R43.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
Summary of provision for income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

Components of Income Tax Expense (in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Current

​

​

​

​

​

​

​

​

​

Federal

​

$

20,734

​

$

29,389

​

$

25,712

State

​

​

7,034

​

​

5,673

​

​

8,401

International

​

​

74

​

​

(2,019)

​

​

(285)

Total current expense

​

$

27,842

​

$

33,043

​

$

33,828

​

​

​

​

​

​

​

​

​

​

Deferred

​

​

​

​

​

​

​

​

​

Federal

​

$

(2,611)

​

$

(1,713)

​

$

1,250

State

​

​

(1,271)

​

​

(125)

​

​

(434)

International

​

​

(1,947)

​

​

(662)

​

​

382

Total deferred expense (benefit)

​

$

(5,829)

​

$

(2,500)

​

$

1,198

Total income tax expense

​

$

22,013

​

$

30,543

​

$

35,026

Schedule of reconciliation of the statutory federal tax provision to income tax provision

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Statutory federal expense

​

$

16,590

​

21.0

%

​

$

27,615

​

$

29,021

Statutory state income tax expense, net of federal tax benefit(1)

​

​

3,246

​

4.1

​

​

​

4,216

​

​

6,465

Excess tax shortfalls (benefits), net of federal tax impact

​

​

1,414

​

1.8

​

​

​

(1,674)

​

​

(2,972)

Nondeductible expenses

​

​

1,707

​

2.2

​

​

​

3,381

​

​

3,064

Non-U.S. earnings (loss)

​

​

(1,480)

​

(1.9)

​

​

​

(2,117)

​

​

224

Other

​

​

536

​

0.7

​

​

​

(878)

​

​

(776)

Income tax expense

​

$

22,013

​

27.9

%

​

$

30,543

​

$

35,026

(1)In 2025, state and local income taxes in California, Maryland, Massachusetts and Tennessee comprise the majority of the statutory state income tax expense, net of federal effect category.
Schedule of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

Components of Deferred Tax Liabilities, Net (in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Deferred Tax Assets

​

​

​

​

​

​

​

Compensation related

​

$

7,866

​

$

5,978

​

Credit losses

​

 

17,654

​

 

10,202

​

Other

​

​

12,321

​

​

6,484

​

Total deferred tax assets

​

$

37,841

​

$

22,664

​

​

​

​

​

​

​

​

​

Deferred Tax Liabilities

​

​

​

​

​

​

​

Mark-to-market of derivatives and loans held for sale

​

$

(8,418)

​

$

(6,247)

​

Mortgage servicing rights related

​

​

(189,018)

​

​

(196,678)

​

Acquisition related (1)

​

​

(67,969)

​

​

(52,936)

​

Depreciation

​

​

(9,437)

​

​

(8,189)

​

Total deferred tax liabilities

​

$

(274,842)

​

$

(264,050)

​

Deferred tax liabilities, net

​

$

(237,001)

​

$

(241,386)

​

(1)Acquisition-related deferred tax liabilities consist of book-to-tax differences associated with basis step ups related to the amortization of goodwill recorded from acquisitions and book-to-tax differences in intangible asset amortization.

​