XML 56 R42.htm IDEA: XBRL DOCUMENT v3.25.4
SHARE-BASED PAYMENT (Tables)
12 Months Ended
Dec. 31, 2025
SHARE-BASED PAYMENT  
Schedule of stock compensation expense

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31,

Components of stock compensation expense (in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Restricted shares

​

$

25,989

​

$

24,907

​

$

29,452

CEO outperformance award

​

​

716

​

​

—

​

​

—

PSP "RSUs"

​

​

42

​

​

2,419

​

​

(1,610)

Total stock compensation expense

​

$

26,747

​

$

27,326

​

$

27,842

​

​

​

​

​

​

​

​

​

​

Excess tax benefit (shortfall) recognized

​

$

(1,414)

​

$

1,674

​

$

2,972

Schedule of restricted share activity

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

​

​

Average

​

​

​

​

​

Grant-date

​

Restricted Shares Activity

  ​ ​ ​

Shares

  ​ ​ ​

Fair Value

 

Nonvested as of January 1, 2025

​

784,968

​

$

89.69

​

Granted

​

462,402

​

​

83.67

​

Vested

​

(316,628)

​

​

88.97

​

Forfeited

​

(30,453)

​

​

90.94

​

Nonvested as of December 31, 2025

​

900,289

​

$

86.82

​

Schedule of restricted share units activity

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-

​

​

​

​

​

Average

​

​

​

​

​

Grant-date

​

Restricted Share Units Activity

  ​ ​ ​

Share Units

  ​ ​ ​

Fair Value

 

Nonvested as of January 1, 2025

​

599,959

​

$

96.86

​

Granted

​

567,464

​

​

86.28

​

Vested

​

—

​

​

—

​

Forfeited

​

(155,505)

​

​

128.39

​

Cancelled

​

—

​

​

—

​

Nonvested as of December 31, 2025

​

1,011,918

​

$

86.08

​