XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues      
Total revenues $ 1,234,306,000 $ 1,132,490,000 $ 1,054,440,000
Expenses      
Personnel 647,809,000 559,246,000 514,290,000
Amortization and depreciation 238,682,000 237,549,000 226,752,000
Provision (benefit) for credit losses 9,586,000 10,839,000 (10,452,000)
Interest expense on corporate debt 64,715,000 69,686,000 68,476,000
Goodwill impairment 0 33,000,000 62,000,000
Fair value adjustments to contingent consideration liabilities (8,243,000) (50,321,000) (62,500,000)
Indemnified and repurchased loan expenses (NOTE 5) 40,850,000 10,573,000  
Asset impairments and other expenses (NOTE 17) 36,746,000 1,181,000 (607,000)
Other operating expenses 125,163,000 129,236,000 118,284,000
Total expenses 1,155,308,000 1,000,989,000 916,243,000
Income before taxes 78,998,000 131,501,000 138,197,000
Income tax expense 22,013,000 30,543,000 35,026,000
Net income before noncontrolling interests and temporary equity holders 56,985,000 100,958,000 103,171,000
Less: net income (loss) from noncontrolling interests (99,000) (7,209,000) (4,186,000)
Less: net income (loss) attributable to temporary equity holders 837,000    
Walker & Dunlop net income 56,247,000 108,167,000 107,357,000
Other comprehensive income (loss), net of tax 1,290,000 1,065,000 1,089,000
Walker & Dunlop comprehensive income $ 57,537,000 $ 109,232,000 $ 108,446,000
Basic earnings per share (NOTE 11) $ 1.65 $ 3.19 $ 3.2
Diluted earnings per share (NOTE 11) $ 1.64 $ 3.19 $ 3.18
Basic weighted-average shares outstanding 33,347 33,116 32,697
Diluted weighted-average shares outstanding 33,369 33,158 32,875
Loan origination and debt brokerage fees, net      
Revenues      
Total revenues $ 342,149,000 $ 276,562,000 $ 234,409,000
Fair value of expected net cash flows from servicing, net of guaranty obligation      
Revenues      
Total revenues 179,681,000 153,593,000 141,917,000
Servicing fees      
Revenues      
Total revenues 337,442,000 325,644,000 311,914,000
Property sales broker fees      
Revenues      
Total revenues 83,519,000 60,583,000 53,966,000
Investment management fees      
Revenues      
Total revenues 34,629,000 36,976,000 45,381,000
Net warehouse interest income (expense)      
Revenues      
Total revenues (5,490,000) (7,033,000) (5,633,000)
Placement fees and other interest income      
Revenues      
Total revenues 152,584,000 167,961,000 154,520,000
Other revenues      
Revenues      
Total revenues $ 109,792,000 $ 118,204,000 $ 117,966,000