XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2025
FAIR VALUE MEASUREMENTS  
Summary of Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of

 

(in thousands)

​

Level 1

​

Level 2

​

Level 3

​

Period End

 

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for sale

​

$

—

​

$

1,436,350

​

$

—

​

$

1,436,350

​

Pledged securities

​

 

22,288

​

 

202,666

​

 

—

​

 

224,954

​

Derivative assets

​

 

—

​

 

27,216

​

​

—

​

 

27,216

​

Total

​

$

22,288

​

$

1,666,232

​

$

—

​

$

1,688,520

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative liabilities

​

$

—

​

$

1,718

​

$

—

​

$

1,718

​

Corporate notes payable —Senior Notes

​

​

—

​

​

400,927

​

​

—

​

​

400,927

​

Contingent consideration liabilities(1)

​

​

—

​

​

—

​

​

9,663

​

​

9,663

​

Total

​

$

—

​

$

402,645

​

$

9,663

​

$

412,308

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for sale

​

$

—

​

$

780,749

​

$

—

​

$

780,749

​

Pledged securities

​

 

23,472

​

 

183,432

​

 

—

​

 

206,904

​

Derivative assets

​

 

—

​

 

30,175

​

 

—

​

 

30,175

​

Total

​

$

23,472

​

$

994,356

​

$

—

​

$

1,017,828

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative liabilities

​

$

—

​

$

915

​

$

—

​

$

915

​

Contingent consideration liabilities(1)

​

​

—

​

​

—

​

​

30,537

​

​

30,537

​

Total

​

$

—

​

$

915

​

$

30,537

​

$

31,452

​

(1)For a detailed roll forward of this Level 3 liability, refer to “Roll Forward of Contingent Consideration Liabilities” in NOTE 9.
Schedule of Roll Forward of Derivative Instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

Derivative Assets and Liabilities, net (in thousands)

  ​ ​ ​

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Beginning balance

​

​

$

29,260

​

$

3,204

​

Settlements

​

​

 

(525,592)

​

 

(404,099)

​

Realized gains (losses) recorded in earnings(1)

​

​

 

496,332

​

 

400,895

​

Unrealized gains (losses) recorded in earnings(1)(2)

​

​

 

25,498

​

 

29,260

​

Ending balance

​

​

$

25,498

​

$

29,260

​

(1)Realized and unrealized gains (losses) from undesignated derivatives are recognized in Loan origination and debt brokerage fees, net and Fair value of expected net cash flows from servicing, net of guaranty obligation in the Consolidated Statements of Income.
(2)Unrealized gain (loss) from designated derivatives is recognized in Interest expense on corporate debt in the Consolidated Statements of Income
Schedule of Significant Unobservable Inputs Used in the Measurement of the Fair Value of Level 3 Assets and Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements

(in thousands)

  ​ ​ ​

Fair Value

  ​ ​ ​

Valuation Technique

  ​ ​ ​

Unobservable Input (1)

  ​ ​ ​

Input Range (1)

 

Weighted Average (2)

Contingent consideration liabilities

​

$

9,663

​

Monte Carlo Simulation

​

Probability of earnout achievement

​

0% - 34%

​

4%

(1)Significant changes in this input may lead to significant changes in the fair value measurements.
(2)Contingent consideration weighted based on maximum remaining gross earnout amount.
Schedule of Carrying Amounts and the Fair Values of the Company's Financial Instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2025

​

December 31, 2024

 

​

​

  ​ ​ ​

Carrying

  ​ ​ ​

Fair

  ​ ​ ​

Carrying

  ​ ​ ​

Fair

 

(in thousands)

Level

​

Amount

​

Value

​

Amount

​

Value

 

Financial Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

Level 1

​

$

299,315

​

$

299,315

​

$

279,270

​

$

279,270

​

Restricted cash

Level 1

​

 

22,772

​

 

22,772

​

 

25,156

​

 

25,156

​

Pledged securities

Level 1 & 2

​

 

224,954

​

 

224,954

​

 

206,904

​

 

206,904

​

Loans held for sale

Level 2

​

 

1,436,350

​

 

1,436,350

​

 

780,749

​

 

780,749

​

Loans held for investment, net(1)

Level 3

​

 

77,769

​

 

77,769

​

 

32,866

​

 

32,866

​

Derivative assets(1)

Level 2

​

 

27,216

​

 

27,216

​

 

30,175

​

 

30,175

​

Total financial assets

​

​

$

2,088,376

​

$

2,088,376

​

$

1,355,120

​

$

1,355,120

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative liabilities(2)

Level 2

​

$

1,718

​

$

1,718

​

$

915

​

$

915

​

Contingent consideration liabilities(2)

Level 3

​

​

9,663

​

​

9,663

​

​

30,537

​

​

30,537

​

Secured borrowings(2)

Level 2

​

​

83,402

​

​

83,402

​

​

59,441

​

​

59,441

​

Warehouse notes payable(3)

Level 2

​

 

1,420,272

​

 

1,420,662

​

 

781,706

​

 

781,972

​

Corporate notes payable(3)(4)

Level 2

​

 

829,218

​

 

847,552

​

 

768,044

​

 

778,481

​

Total financial liabilities

​

​

$

2,344,273

​

$

2,362,997

​

$

1,640,643

​

$

1,651,346

​

(1)Included as a component of Other assets (NOTE 16) on the Consolidated Balance Sheets.
(2)Included as a component of Other liabilities (NOTE 16) on the Consolidated Balance Sheets.
(3)Carrying value includes unamortized debt issuance costs.
(4)Carrying value includes unamortized debt discount.
Schedule of Fair Value of Derivative Instruments and Loans Held for Sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Adjustment Components

​

Balance Sheet Location

 

​

​

Notional or

​

Estimated

​

​

​

​

Total

​

​

​

​

​

​

​

​

 

​

​

Principal

​

Gain

​

Interest Rate

​

Fair Value 

​

Derivative

​

Derivative

​

Fair Value

 

(in thousands)

​

Amount

​

on Sale

​

Movement

​

Adjustment

​

Assets(1)

​

Liabilities(2)

​

Adjustment

 

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Undesignated derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Rate lock commitments

​

$

374,384

​

$

18,673

​

$

(1,546)

​

$

17,127

​

$

17,608

​

$

(481)

​

$

—

​

Forward sale contracts

​

 

1,804,114

​

​

—

​

​

7,444

​

​

7,444

​

​

8,681

​

​

(1,237)

​

​

—

​

Loans held for sale(3)

​

 

1,429,730

​

​

12,518

​

​

(5,898)

​

​

6,620

​

​

—

​

​

—

​

​

6,620

​

Total undesignated derivatives

​

​

​

​

$

31,191

​

$

—

​

$

31,191

​

$

26,289

​

$

(1,718)

​

$

6,620

​

Designated derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap

​

​

400,000

​

​

—

​

​

927

​

​

927

​

​

927

​

​

—

​

​

—

​

Senior Notes(4)

​

​

400,000

​

​

—

​

​

(927)

​

​

(927)

​

​

—

​

​

—

​

​

(927)

​

Total designated derivatives

​

​

​

​

$

—

​

$

—

​

$

—

​

$

927

​

$

—

​

$

(927)

​

Total

​

​

​

​

$

31,191

​

$

—

​

$

31,191

​

$

27,216

​

$

(1,718)

​

$

5,693

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Rate lock commitments

​

$

472,905

​

$

19,968

​

$

(5,338)

​

$

14,630

​

$

14,930

​

$

(300)

​

$

—

​

Forward sale contracts

​

 

1,258,323

​

​

—

​

​

14,630

​

 

14,630

​

 

15,245

​

​

(615)

​

 

—

​

Loans held for sale

​

 

785,418

​

​

4,623

​

​

(9,292)

​

 

(4,669)

​

 

—

​

​

—

​

 

(4,669)

​

Total

​

​

​

​

$

24,591

​

$

—

​

$

24,591

​

$

30,175

​

$

(915)

​

$

(4,669)

​

(1)Included as a component of Other assets (NOTE 16) on the Consolidated Balance Sheets.
(2)Included as a component of Other liabilities (NOTE 16) on the Consolidated Balance Sheets.
(3)Fair value adjustment included as an adjustment to Loans held for sale, at fair value on the Consolidated Balance Sheets.
(4)Fair value adjustment included as adjustment to Corporate notes payable on the Consolidated Balance Sheets.

​

​