XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2025
FAIR VALUE MEASUREMENTS  
Summary of Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis

Balance as of

 

(in thousands)

Level 1

Level 2

Level 3

Period End

 

December 31, 2025

Assets

Loans held for sale

$

$

1,436,350

$

$

1,436,350

Pledged securities

 

22,288

 

202,666

 

 

224,954

Derivative assets

 

 

27,216

 

27,216

Total

$

22,288

$

1,666,232

$

$

1,688,520

Liabilities

Derivative liabilities

$

$

1,718

$

$

1,718

Corporate notes payable —Senior Notes

400,927

400,927

Contingent consideration liabilities(1)

9,663

9,663

Total

$

$

402,645

$

9,663

$

412,308

December 31, 2024

Assets

Loans held for sale

$

$

780,749

$

$

780,749

Pledged securities

 

23,472

 

183,432

 

 

206,904

Derivative assets

 

 

30,175

 

 

30,175

Total

$

23,472

$

994,356

$

$

1,017,828

Liabilities

Derivative liabilities

$

$

915

$

$

915

Contingent consideration liabilities(1)

30,537

30,537

Total

$

$

915

$

30,537

$

31,452

(1)For a detailed roll forward of this Level 3 liability, refer to “Roll Forward of Contingent Consideration Liabilities” in NOTE 9.
Schedule of Roll Forward of Derivative Instruments

For the year ended December 31, 

Derivative Assets and Liabilities, net (in thousands)

  ​ ​ ​

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Beginning balance

$

29,260

$

3,204

Settlements

 

(525,592)

 

(404,099)

Realized gains (losses) recorded in earnings(1)

 

496,332

 

400,895

Unrealized gains (losses) recorded in earnings(1)(2)

 

25,498

 

29,260

Ending balance

$

25,498

$

29,260

(1)Realized and unrealized gains (losses) from undesignated derivatives are recognized in Loan origination and debt brokerage fees, net and Fair value of expected net cash flows from servicing, net of guaranty obligation in the Consolidated Statements of Income.
(2)Unrealized gain (loss) from designated derivatives is recognized in Interest expense on corporate debt in the Consolidated Statements of Income
Schedule of Significant Unobservable Inputs Used in the Measurement of the Fair Value of Level 3 Assets and Liabilities

Quantitative Information about Level 3 Fair Value Measurements

(in thousands)

  ​ ​ ​

Fair Value

  ​ ​ ​

Valuation Technique

  ​ ​ ​

Unobservable Input (1)

  ​ ​ ​

Input Range (1)

 

Weighted Average (2)

Contingent consideration liabilities

$

9,663

Monte Carlo Simulation

Probability of earnout achievement

0% - 34%

4%

(1)Significant changes in this input may lead to significant changes in the fair value measurements.
(2)Contingent consideration weighted based on maximum remaining gross earnout amount.
Schedule of Carrying Amounts and the Fair Values of the Company's Financial Instruments

December 31, 2025

December 31, 2024

 

  ​ ​ ​

Carrying

  ​ ​ ​

Fair

  ​ ​ ​

Carrying

  ​ ​ ​

Fair

 

(in thousands)

Level

Amount

Value

Amount

Value

 

Financial Assets:

Cash and cash equivalents

Level 1

$

299,315

$

299,315

$

279,270

$

279,270

Restricted cash

Level 1

 

22,772

 

22,772

 

25,156

 

25,156

Pledged securities

Level 1 & 2

 

224,954

 

224,954

 

206,904

 

206,904

Loans held for sale

Level 2

 

1,436,350

 

1,436,350

 

780,749

 

780,749

Loans held for investment, net(1)

Level 3

 

77,769

 

77,769

 

32,866

 

32,866

Derivative assets(1)

Level 2

 

27,216

 

27,216

 

30,175

 

30,175

Total financial assets

$

2,088,376

$

2,088,376

$

1,355,120

$

1,355,120

Financial Liabilities:

Derivative liabilities(2)

Level 2

$

1,718

$

1,718

$

915

$

915

Contingent consideration liabilities(2)

Level 3

9,663

9,663

30,537

30,537

Secured borrowings(2)

Level 2

83,402

83,402

59,441

59,441

Warehouse notes payable(3)

Level 2

 

1,420,272

 

1,420,662

 

781,706

 

781,972

Corporate notes payable(3)(4)

Level 2

 

829,218

 

847,552

 

768,044

 

778,481

Total financial liabilities

$

2,344,273

$

2,362,997

$

1,640,643

$

1,651,346

(1)Included as a component of Other assets (NOTE 16) on the Consolidated Balance Sheets.
(2)Included as a component of Other liabilities (NOTE 16) on the Consolidated Balance Sheets.
(3)Carrying value includes unamortized debt issuance costs.
(4)Carrying value includes unamortized debt discount.
Schedule of Fair Value of Derivative Instruments and Loans Held for Sale

Fair Value Adjustment Components

Balance Sheet Location

 

Notional or

Estimated

Total

 

Principal

Gain

Interest Rate

Fair Value 

Derivative

Derivative

Fair Value

 

(in thousands)

Amount

on Sale

Movement

Adjustment

Assets(1)

Liabilities(2)

Adjustment

 

December 31, 2025

Undesignated derivatives

Rate lock commitments

$

374,384

$

18,673

$

(1,546)

$

17,127

$

17,608

$

(481)

$

Forward sale contracts

 

1,804,114

7,444

7,444

8,681

(1,237)

Loans held for sale(3)

 

1,429,730

12,518

(5,898)

6,620

6,620

Total undesignated derivatives

$

31,191

$

$

31,191

$

26,289

$

(1,718)

$

6,620

Designated derivatives

Interest rate swap

400,000

927

927

927

Senior Notes(4)

400,000

(927)

(927)

(927)

Total designated derivatives

$

$

$

$

927

$

$

(927)

Total

$

31,191

$

$

31,191

$

27,216

$

(1,718)

$

5,693

December 31, 2024

Rate lock commitments

$

472,905

$

19,968

$

(5,338)

$

14,630

$

14,930

$

(300)

$

Forward sale contracts

 

1,258,323

14,630

 

14,630

 

15,245

(615)

 

Loans held for sale

 

785,418

4,623

(9,292)

 

(4,669)

 

 

(4,669)

Total

$

24,591

$

$

24,591

$

30,175

$

(915)

$

(4,669)

(1)Included as a component of Other assets (NOTE 16) on the Consolidated Balance Sheets.
(2)Included as a component of Other liabilities (NOTE 16) on the Consolidated Balance Sheets.
(3)Fair value adjustment included as an adjustment to Loans held for sale, at fair value on the Consolidated Balance Sheets.
(4)Fair value adjustment included as adjustment to Corporate notes payable on the Consolidated Balance Sheets.