XML 52 R38.htm IDEA: XBRL DOCUMENT v3.25.4
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2025
GOODWILL AND OTHER INTANGIBLE ASSETS  
Schedule of Goodwill by Reportable Segment

For the year ended December 31, 

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Roll Forward of Gross Goodwill

CM

SAM

Consolidated(1)

CM

SAM

Consolidated(1)

Beginning balance

$

524,189

439,521

$

963,710

$

524,189

$

439,521

$

963,710

Additions from acquisitions

 

 

 

Measurement-period and other adjustments

Ending gross goodwill balance

$

524,189

$

439,521

$

963,710

$

524,189

$

439,521

$

963,710

Roll Forward of Accumulated Goodwill Impairment

Beginning balance

$

95,000

$

95,000

$

62,000

$

$

62,000

Impairment

33,000

33,000

Ending accumulated goodwill impairment

$

95,000

$

$

95,000

$

95,000

$

$

95,000

Goodwill

$

429,189

$

439,521

$

868,710

$

429,189

$

439,521

$

868,710

(1) As of both December 31, 2025 and 2024, no goodwill was allocated to the Corporate reportable segment.

Schedule of Other Intangible Assets

For the year ended December 31, 

Roll Forward of Other Intangible Assets (in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Beginning balance

$

156,893

$

181,975

Additions from acquisitions

 

 

Amortization

(15,016)

(15,016)

Write-offs(1)

 

 

(10,066)

Ending balance

$

141,877

$

156,893

(1) Amortization and Write-offs of Other Intangible Assets are recognized in Amortization and depreciation in the Consolidated Statements of Income.

Summary of Components of Net Carrying Value of Other Intangible Assets

Components of Other Intangible Assets (in thousands)

December 31, 2025

December 31, 2024

Gross value

$

208,782

$

210,616

Accumulated amortization

 

(66,905)

 

(53,723)

Net carrying value

$

141,877

$

156,893

Schedule of Expected Amortization of Other Intangible Assets

Expected

  ​Amortization  

Year Ending December 31, (in thousands)

2026

$

15,016

2027

 

15,016

2028

 

15,016

2029

 

14,952

2030

 

14,946

Thereafter

66,931

Total

$

141,877

Schedule of Contingent Consideration Liabilities

For the year ended December 31, 

Roll Forward of Contingent Consideration Liabilities (in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

Beginning balance

$

30,537

$

113,546

Accretion

116

1,629

Fair value adjustments

(8,243)

(50,321)

Payments

(12,747)

(34,317)

Ending balance

$

9,663

$

30,537