XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.4
WAREHOUSE AND CORPORATE NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2025
WAREHOUSE AND CORPORATE NOTES PAYABLE  
Schedule of maturities of warehouse notes payable and corporate notes payable

Year Ending December 31,

  ​ ​ ​

Maturities

  ​

2026

$

1,451,117

2027

4,500

2028

4,500

2029

4,500

2030

4,500

Thereafter

824,125

Total

$

2,293,242

Warehouse Facilities  
WAREHOUSE AND CORPORATE NOTES PAYABLE  
Schedule of warehouse lines of credit

December 31, 2025

(dollars in thousands)

  ​ ​ ​

Committed

  ​ ​ ​

Uncommitted

Total Facility

Outstanding

  ​ ​ ​

  ​ ​ ​

Facility

Amount

Amount

Capacity

Balance

Interest rate(1)

Agency Warehouse Facility #1

$

325,000

250,000

575,000

$

77,825

 

SOFR plus 1.30%

Agency Warehouse Facility #2

 

700,000

300,000

1,000,000

 

382,608

SOFR plus 1.30%

Agency Warehouse Facility #3

 

425,000

425,000

850,000

 

64,403

 

SOFR plus 1.30%

Agency Warehouse Facility #4

150,000

225,000

375,000

122,711

SOFR plus 1.30% to 1.35%

Agency Warehouse Facility #5

1,000,000

1,000,000

100,217

SOFR plus 1.45%

Total National Bank Agency Warehouse Facilities

$

1,600,000

2,200,000

3,800,000

$

747,764

Fannie Mae repurchase agreement, uncommitted line and open maturity

 

1,500,000

1,500,000

 

672,899

 

Total Agency Warehouse Facilities

$

1,600,000

3,700,000

5,300,000

$

1,420,663

December 31, 2024

 

(dollars in thousands)

  ​ ​ ​

Committed

  ​ ​ ​

Uncommitted

Total Facility

Outstanding

  ​ ​ ​

  ​ ​ ​

 

Facility

Amount

Amount

Capacity

Balance

Interest rate(1)

 

Agency Warehouse Facility #1

$

325,000

$

250,000

$

575,000

$

69,401

 

SOFR plus 1.30%

Agency Warehouse Facility #2

 

700,000

 

300,000

 

1,000,000

 

137,792

 

SOFR plus 1.30%

Agency Warehouse Facility #3

 

425,000

 

425,000

 

850,000

 

102,463

 

SOFR plus 1.30%

Agency Warehouse Facility #4

150,000

225,000

375,000

66,861

SOFR plus 1.30% to 1.35%

Agency Warehouse Facility #5

50,000

950,000

1,000,000

11,461

 

SOFR plus 1.45%

Total National Bank Agency Warehouse Facilities

$

1,650,000

$

2,150,000

$

3,800,000

$

387,978

Fannie Mae repurchase agreement, uncommitted line and open maturity

 

 

1,500,000

 

1,500,000

 

204,542

Total Agency Warehouse Facilities

$

1,650,000

$

3,650,000

$

5,300,000

$

592,520

Liabilities associated with loans held for sale due to a repurchase option (NOTE 2)

189,452

Total Borrowings

$

1,650,000

$

3,650,000

$

5,300,000

$

781,972

(1)Interest rate presented does not include the effect of any interest rate floors.
Notes Payable  
WAREHOUSE AND CORPORATE NOTES PAYABLE  
Schedule of corporate notes payable

December 31, 

(in thousands, unless otherwise specified)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​

Interest rate and repayments

Term Loan Note Payable

Unpaid principal balance

$

446,625

$

778,481

Quarterly principal payments of $1.1 million in 2025 and $2.0 million in 2024.

Unamortized debt discount

(2,688)

(3,484)

Unamortized debt issuance costs

(8,681)

(6,953)

Carrying balance

$

435,256

$

768,044

Senior Notes

Unpaid principal balance

$

400,000

$

No recurring principal payments. Stated interest rate is 6.625% Interest rate swapped to SOFR + 257 basis points.

Fair value adjustment (NOTE 10)

927

Unamortized debt issuance costs

(6,965)

Carrying balance

$

393,962

$

Corporate notes payable

$

829,218

$

768,044