XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.4
WAREHOUSE AND CORPORATE NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2025
WAREHOUSE AND CORPORATE NOTES PAYABLE  
Schedule of maturities of warehouse notes payable and corporate notes payable

​

​

​

​

​

​

Year Ending December 31,

  ​ ​ ​

Maturities

  ​

2026

​

$

1,451,117

​

2027

​

​

4,500

​

2028

​

​

4,500

​

2029

​

​

4,500

​

2030

​

​

4,500

​

Thereafter

​

​

824,125

​

Total

​

$

2,293,242

​

Warehouse Facilities  
WAREHOUSE AND CORPORATE NOTES PAYABLE  
Schedule of warehouse lines of credit

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2025

​

​

​

(dollars in thousands)

  ​ ​ ​

Committed

  ​ ​ ​

Uncommitted

​

Total Facility

​

Outstanding

  ​ ​ ​

  ​ ​ ​

​

Facility

​

Amount

​

Amount

​

Capacity

​

Balance

​

Interest rate(1)

​

Agency Warehouse Facility #1

​

$

325,000

​

​

250,000

​

​

575,000

​

$

77,825

 

SOFR plus 1.30%

​

Agency Warehouse Facility #2

​

 

700,000

​

​

300,000

​

​

1,000,000

​

 

382,608

​

SOFR plus 1.30%

​

Agency Warehouse Facility #3

​

 

425,000

​

​

425,000

​

​

850,000

​

 

64,403

 

SOFR plus 1.30%

​

Agency Warehouse Facility #4

​

​

150,000

​

​

225,000

​

​

375,000

​

​

122,711

​

SOFR plus 1.30% to 1.35%

​

Agency Warehouse Facility #5

​

​

—

​

​

1,000,000

​

​

1,000,000

​

​

100,217

​

SOFR plus 1.45%

​

Total National Bank Agency Warehouse Facilities

​

$

1,600,000

​

​

2,200,000

​

​

3,800,000

​

$

747,764

​

​

​

Fannie Mae repurchase agreement, uncommitted line and open maturity

​

 

—

​

​

1,500,000

​

​

1,500,000

​

 

672,899

 

​

​

Total Agency Warehouse Facilities

​

$

1,600,000

​

​

3,700,000

​

​

5,300,000

​

$

1,420,663

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

​

 

(dollars in thousands)

  ​ ​ ​

Committed

  ​ ​ ​

Uncommitted

​

Total Facility

​

Outstanding

  ​ ​ ​

  ​ ​ ​

 

Facility

​

Amount

​

Amount

​

Capacity

​

Balance

​

Interest rate(1)

 

Agency Warehouse Facility #1

​

$

325,000

​

$

250,000

​

$

575,000

​

$

69,401

 

SOFR plus 1.30%

​

Agency Warehouse Facility #2

​

 

700,000

​

 

300,000

​

 

1,000,000

​

 

137,792

 

SOFR plus 1.30%

​

Agency Warehouse Facility #3

​

 

425,000

​

 

425,000

​

 

850,000

​

 

102,463

 

SOFR plus 1.30%

​

Agency Warehouse Facility #4

​

​

150,000

​

​

225,000

​

​

375,000

​

​

66,861

​

SOFR plus 1.30% to 1.35%

​

Agency Warehouse Facility #5

​

​

50,000

​

​

950,000

​

​

1,000,000

​

​

11,461

 

SOFR plus 1.45%

​

Total National Bank Agency Warehouse Facilities

​

$

1,650,000

​

$

2,150,000

​

$

3,800,000

​

$

387,978

​

​

​

Fannie Mae repurchase agreement, uncommitted line and open maturity

​

 

—

​

 

1,500,000

​

 

1,500,000

​

 

204,542

​

​

​

Total Agency Warehouse Facilities

​

$

1,650,000

​

$

3,650,000

​

$

5,300,000

​

$

592,520

​

​

​

Liabilities associated with loans held for sale due to a repurchase option (NOTE 2)

​

​

—

​

​

—

​

​

—

​

​

189,452

​

​

​

Total Borrowings

​

$

1,650,000

​

$

3,650,000

​

$

5,300,000

​

$

781,972

​

​

​

(1)Interest rate presented does not include the effect of any interest rate floors.
Notes Payable  
WAREHOUSE AND CORPORATE NOTES PAYABLE  
Schedule of corporate notes payable

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

(in thousands, unless otherwise specified)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​

Interest rate and repayments

Term Loan Note Payable

​

​

​

​

​

​

​

​

Unpaid principal balance

​

$

446,625

​

$

778,481

​

Quarterly principal payments of $1.1 million in 2025 and $2.0 million in 2024.

Unamortized debt discount

​

​

(2,688)

​

​

(3,484)

​

​

Unamortized debt issuance costs

​

​

(8,681)

​

​

(6,953)

​

​

Carrying balance

​

$

435,256

​

$

768,044

​

​

​

​

​

​

​

​

​

​

​

Senior Notes

​

​

​

​

​

​

​

​

Unpaid principal balance

​

$

400,000

​

$

—

​

No recurring principal payments. Stated interest rate is 6.625% Interest rate swapped to SOFR + 257 basis points.

Fair value adjustment (NOTE 10)

​

​

927

​

​

—

​

​

Unamortized debt issuance costs

​

​

(6,965)

​

​

—

​

​

Carrying balance

​

$

393,962

​

$

—

​

​

​

​

​

​

​

​

​

​

​

Corporate notes payable

​

$

829,218

​

$

768,044

​

​

​

​

​

​

​

​

​

​

​