XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.4
MORTGAGE SERVICING RIGHTS (Tables)
12 Months Ended
Dec. 31, 2025
MORTGAGE SERVICING RIGHTS  
Schedule of MSR Key Economic Assumptions Sensitivities

MSR Key Economic Assumptions Sensitivities (in millions)

Decrease in Fair Value

Discount Rate

100 basis point increase

$

39.4

200 basis point increase

76.1

Placement Fee Rate

50 basis point decrease

$

49.7

100 basis point decrease

99.5

Schedule of Activity Related to MSRs

For the year ended December 31, 

 

Roll Forward of MSRs (in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Beginning balance

$

852,399

$

907,415

Additions, following the sale of loan

 

178,136

 

156,984

Amortization

 

(210,536)

 

(203,600)

Pre-payments and write-offs

 

(11,854)

 

(8,400)

Ending balance

$

808,145

$

852,399

Summary of Components of Net Carrying Value of MSRs

Components of MSRs (in thousands)

December 31, 2025

December 31, 2024

Gross value

$

1,824,350

$

1,808,295

Accumulated amortization

 

(1,016,205)

 

(955,896)

Net carrying value

$

808,145

$

852,399

Schedule of Expected Amortization of MSRs

Expected

Amortization

Year Ending December 31, (in thousands)

2026

$

199,489

2027

 

178,400

2028

 

147,206

2029

 

107,607

2030

 

69,735

Thereafter

105,708

Total

$

808,145