XML 44 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
MORTGAGE SERVICING RIGHTS (Tables)
3 Months Ended
Mar. 31, 2013
MORTGAGE SERVICING RIGHTS  
Schedule of activity related to capitalized MSRs

Activity related to capitalized MSRs for the three months ended March 31, 2013 and 2012 was as follows (in thousands):

 

 

 

For the three months ended
March 31,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Beginning balance

 

$

315,524

 

$

137,079

 

Additions, following the sale of loan

 

38,793

 

13,027

 

Amortization

 

(15,105

)

(6,350

)

Pre-payments and write-offs

 

(2,815

)

(1,135

)

Ending balance

 

$

336,397

 

$

142,621

 

Schedule of expected amortization of MSR

The expected amortization of MSR balances recorded as of March 31, 2013 is shown below (in thousands):

 

 

 

Originated MSRs

 

Acquired MSRs

 

Total MSRs

 

 

 

Amortization

 

Amortization

 

Amortization

 

Nine Months Ending December 31,

 

 

 

 

 

 

 

2013

 

$

29,436

 

$

15,732

 

$

45,168

 

Year Ending December 31,

 

 

 

 

 

 

 

2014

 

36,686

 

19,565

 

56,251

 

2015

 

32,065

 

17,867

 

49,932

 

2016

 

29,565

 

16,400

 

45,965

 

2017

 

26,547

 

14,387

 

40,934

 

2018

 

22,576

 

10,468

 

33,044

 

Thereafter

 

49,939

 

15,164

 

65,103

 

Total

 

$

226,814

 

$

109,583

 

$

336,397