XML 11 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net loss $ (954,507) $ (1,953,822)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 11,378 39,855
Change in fair value of derivative liability 2,540
Loss on conversion of note payable 9,818
Stock-based compensation expense 100,200 1,206,412
Amortization of debt discounts 31,495
(Increase) decrease in operating assets:    
Prepaid expenses (13,168)
Other assets 1,329 (102)
Increase (decrease) in operating liabilities:    
Accounts payable and accrued expenses 77,869 (71,462)
Increase in accrued interest payable 13,464 7,959
Accrued Liabilities 6,700
Accrued expenses due to related parties and affiliate (116,213) 295,754
Other liabilities 30,345
Net cash used in operating activities (835,795) (438,361)
Cash flows from financing activities:    
Issuance of short term note payable 5,000
Principal paid on note payable (31,000)
Proceeds from sale of common stock 845,000 352,909
Net cash provided by financing activities 814,000 357,909
Effect of exchange rate on cash 30,352 69,742
Cash:    
Net increase (decrease) 8,557 (10,710)
Balance at beginning of period 6,704 10,738
Balance at end of period 15,261 28
Cash paid for    
Interest 4,719
Income taxes
Noncash investing and financing activities:    
Discount on note payable credited to derivative liability 55,109
Terminal balance of derivative liability credited to additional paid-in capital 28,992
Related party debt forgiveness 25,800
Note payable converted into common stock $ 32,000 $ 60,730