XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net income (loss) $ 210,768 $ 17,380
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation, depletion and amortization 369,336 121,945
Amortization of debt issuance costs 87,841 52,816
Asset retirement obligation accretion 4,474 1,143
Amortization of debt discount 122,899 202,781
Accretion of participation liability 38,212 27,377
Stock-based compensation expense 0 15,000
Change in fair value of warrant and conversion feature liabilities (442,937) (74,619)
Change in operating assets and liabilities:    
Accounts receivable (402,116) (102,789)
Other assets (1,197) (26,951)
Accounts payable (397,099) 47,548
Other liabilities (63,085) (73,213)
Net cash from operating activities (472,904) 208,418
Cash flows from investing activities    
Purchase of furniture and equipment (378) 0
Capital expenditures on oil and gas properties (1,006,282) (824,964)
Net cash from investing activities (1,006,660) (824,964)
Cash flows from financing activities    
Equity offering costs 0 (199,849)
Proceeds from issuance of common stock and warrants 0 4,224,000
Repayment of note payable (325,000) 0
Net cash from financing activities (325,000) 4,024,151
Net change in cash and cash equivalents (1,804,564) 3,407,605
Cash and cash equivalents Beginning of period 3,090,422 453,243
Cash and cash equivalents End of period $ 1,285,858 $ 3,860,848