EX-99.1 12 v326533_ex99-1.htm EXHIBIT 99.1

 

Grilled Cheese, Inc.

 

Financial Statements

 

Years Ended December 31, 2011 and 2010

 

 
 

 

Table of Contents

 

  Page Number
   
Report of Independent Registered Public Accounting Firm 1
   
Balance Sheets as of December 31, 2011 and 2010 2
   
Statements of Income for the Years Ended December 31, 2011 and 2010 3
   
Statements of Changes in Equity for the Years Ended December 31, 2011 and 2010   4
   
Statements of Cash Flows for the Years Ended December 31, 2011 and 2010 5
   
Notes to Financial Statements 6

 

Index
 

 

Certified Public Accountants | 280 Kenneth Drive, Suite 100 | Rochester, New York 14623 | 585.427.8900 | EFPRotenberg.com

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

  

To the Board of Directors and Stockholders of Grilled Cheese Truck, Inc.

 

We have audited the accompanying balance sheets of Grilled Cheese Truck, Inc. as of December 31, 2011 and 2010, and the related statements of income, stockholders' equity and cash flows for each of the years in the two-year period ended December 31, 2011. Grilled Cheese Truck, Inc.'s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Grilled Cheese Truck, Inc. as of December 31, 2011 and 2010, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2011 in conformity with accounting principles generally accepted in the United States of America.

 

/s/ EFP Rotenberg, LLP

 

EFP Rotenberg, LLP

Rochester, New York

August 8, 2012

 

1 of 12
 

 

Grilled Cheese, Inc.
Balance Sheets
As of December 31, 2011 and 2010

 

   2011   2010 
ASSETS:          
CURRENT ASSETS          
Cash and equivalents  $67,777   $55,285 
Accounts receivable, net of allowance for doubtful accounts of $6,291 and $3,982 as of December 31, 2011 and 2010, respectively.   1,847    3,418 
Prepaid insurance   11,978    11,190 
Other   161    - 
Total Current Assets   81,763    69,893 
Property and equipment, net of accumulated depreciation   36,712    29,760 
Other assets   5,000    5,000 
TOTAL ASSETS  $123,475   $104,653 
           
LIABILITIES AND SHAREHOLDERS' EQUITY:          
CURRENT LIABILITIES          
Accounts payable  $16,012   $18,098 
Bank overdraft   6,211    - 
Accrued salaries and wages   17,232    12,274 
Deferred revenue   1,532    4,681 
Sales taxes payable   11,645    22,574 
Income taxes payable   560    260 
Notes payable   9,576    6,984 
Total Current Liabilities   62,768    64,871 
           
Long-term note payable to shareholder   40,700    39,785 
TOTAL LIABILITIES   103,468    104,656 
           
SHAREHOLDERS' EQUITY          
Common stock - no par value, 1,000 shares authorized, 200 shares issued and outstanding as of December 31, 2011 and 2010, respectively.   3,000    3,000 
Additional paid in capital   17,966    17,966 
Retained deficit   (959)   (20,969)
TOTAL SHAREHOLDERS' EQUITY   20,007    (3)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $123,475   $104,653 

 

The accompanying notes are an integral part of these financial statements.

 

2 of 12
 

 

Grilled Cheese, Inc.
Statements of Income
For the Year Ended December 31, 2011 and 2010

 

   2011   2010 
REVENUES:          
Food and beverage sales  $1,422,064   $914,612 
           
COST OF SALES:          
Food and beverage   410,199    246,353 
Food truck expenses   541,186    343,588 
Commissary kitchen expenses   118,701    89,910 
Total cost of sales   1,070,086    679,851 
           
Operating margin   351,978    234,761 
           
EXPENSES:          
General and administrative   199,760    166,911 
Executive compensation   130,476    50,558 
Total expenses   330,236    217,469 
           
Income from operations   21,742    17,292 
           
Interest expense, net   1,432    92 
           
Income before provision for income tax   20,310    17,200 
           
Provision for income tax   300    260 
           
Net income  $20,010   $16,940 
           
Earnings per share - basic and diluted  $100.05   $84.70 
           
Weighted average shares outstanding- basic and diluted   200    200 

 

The accompanying notes are an integral part of these financial statements.

 

3 of 12
 

 

Grilled Cheese, Inc.
Statements of Changes in Equity
For the Year Ended December 31, 2011 and 2010

 

   Common Stock shares   Common Stock   Additional Paid In Capital   Retained (Deficit)   Total Equity 
Balance December 31, 2009   200   $3,000   $61,517   $(37,909)  $26,608 
                          
Conversion of additional paid in capital to a note payable to shareholder             (43,551)        (43,551)
                          
Net income                  16,940    16,940 
                          
Balance December 31, 2010   200    3,000    17,966    (20,969)   (3)
                          
Net income                  20,010    20,010 
Balance December 31, 2011   200   $3,000   $17,966   $(959)  $20,007 

 

The accompanying notes are an integral part of these financial statements.

 

4 of 12
 

 

Grilled Cheese, Inc.
Statements of Cash Flows
For the Year Ended December 31, 2011 and 2010

 

   2011   2010 
Cash Flow From Operating Activities:          
Net income  $20,010   $16,939 
Adjustments to reconcile net income from operations to net cash provided by operating activities:          
Depreciation   6,161    2,265 
Changes in operating assets and liabilities:           
(Increase) decrease in accounts receivable   1,571    (2,101)
(Increase) decrease in prepaid insurance   (788)   (11,190)
(Increase) decrease in other assets   (161)   500 
Increase (decrease) in accounts payable   (2,085)   6,033 
Increase in accrued salaries and wages   4,958    12,274 
Increase in taxes payable   300    260 
Increase (decrease) in deferred revenue   (3,149)   4,681 
Increase (decrease) in sales tax payable   (10,928)   14,604 
Increase in accrued interest   1,415    - 
Net cash provided from operating activities   17,304    44,265 
           
Cash Flows From Investing Activities:          
Purchases of fixed assets   (13,115)   (27,086)
Net cash used by investing activities   (13,115)   (27,086)
           
Cash Flows From Financing Activities:          
Increase in bank overdraft   6,211      
Increase in notes payable   9,576    6,984 
Repayment of notes payable   (6,984)   - 
Loan from (repayment to) shareholder   (500)   (5,000)
Net cash provided by financing activities   8,303    1,984 
           
Net Increase in cash   12,492    19,163 
Cash at beginning of year   55,285    36,122 
Cash at ending of year  $67,777   $55,285 
           
Supplemental Discllosure of Cash Flow Information:          
Cash paid during the year for:          
Interest  $49   $9 
Income taxes  $-   $- 
Non-cash financing activity:           
Conversion of owner contribution to shareholder note payable  $-   $43,551 

 

The accompanying notes are an integral part of these financial statements.

 

5 of 12
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

December 31, 2011 and 2010

 

NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Business - The founders, inspired by a fun weekend activity, entered their unique Cheesy Mac and Rib Melt into Los Angeles' 7th Annual Grilled Cheese Invitational which prompted the idea behind The Grilled Cheese Truck. Experiencing the demand for grilled cheese sandwiches at this event, they decided to capitalize on the food truck phenomena occurring in Los Angeles and launched the Company in the 4th quarter 2009 with their first Grilled Cheese Truck.

 

The Company currently operates two Grilled Cheese Trucks, supported by a commissary kitchen in central Los Angeles. The trucks operate Tuesday through Saturday typically running two shifts. The trucks travel to locations that are predetermined based on a variety of factors including venues where other food trucks regularly gather, popular demand for given locations driven by requests from approximately 100,000 Grilled Cheese Truck followers (Facebook & Twitter), and catered private parties and special events.

 

The Grilled Cheese Truck menu, in addition to offering a classic grilled cheese sandwich and tomato soup, also offers a multitude of high quality meats, poultry, produce, breads and cheeses. This enables the consumer to create a unique grilled cheese sandwich that is made to order.

 

Brand awareness is promoted on social media and the internet and is a key component to the Company's marketing strategy. They are used on a daily basis to reach consumers and to determine high demand locations for truck stops.

 

Fiscal Year -The Company's fiscal year ends on December 31 each calendar year.

 

Cash and Cash Equivalents - Cash primarily consists of cash on hand and bank deposits. The Company currently has no cash equivalents which would consist of money market accounts and other highly liquid investments with an original maturity of three months or less when purchased.

 

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of consolidated revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

6 of 12
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

December 31, 2011 and 2010

 

Accounts Receivable - Accounts receivable are generally unsecured. The majority of the Company's sales are in cash from Truck stop sales. Receivables relate to catering and special event sales. The Company establishes an allowance for doubtful accounts receivable based on the age of outstanding invoices and management's evaluation of collectability. Accounts are written off after all reasonable collection efforts have been exhausted and management concludes that likelihood of collection is remote. Any future recoveries are applied against the allowance for doubtful accounts.

 

Property and Equipment - Property and equipment are stated at cost. Depreciation is computed on the straight-line method. The depreciation and amortization methods are designed to amortize the cost of the assets over their estimated useful lives, in years, of the respective assets as follows:

 

Computers 4 Years
Vehicles 5 Years
Office Equipment 7 Years
Food Service Equipment 7 Years
Furniture and Fixtures 7 Years
Leasehold Improvements 7 Years

 

Amortization of leasehold improvements is computed using the straight-line method over the shorter of the life of the lease or the estimated useful life of the assets. Maintenance and repairs are charged to expense as incurred. Improvements of a major nature are capitalized. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

 

The Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors. Based on this assessment there was no impairment at December 31, 2011 or 2010.

 

7 of 12
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

December 31, 2011 and 2010

 

Revenue Recognition -The Company's revenue is derived from two sources. The primary source is from truck stop sales and a lessor portion is from catering and event services. Truck stop sales are primarily received in cash and revenue for these sales, net of sales tax, is reported at that time. For 2011 and 2010, truck stop sales were $1,178,003 and $671,054 respectively.

 

For catering and special event services, customers must sign and deliver the Company's standard catering agreement with a minimum payment of 50% of the agreed upon price of the event. Customers will be invoiced for the remaining balance at this time. The remaining balance is due by credit card payment within 2 days of the event or cash on the day of the event. The initial 50% deposit is fully refundable until 14 days prior to the event, between 4 and 13 days, the deposit is non-refundable and if the customer cancels within 3 days of the event, 100% of the agreed-upon price of the event is due. Revenue is recognized, net of sales tax, at the time services are provided. For 2011 and 2010, catering and event sales were $244,061 and $243,558 respectively. For 2011 and 2010, deferred revenue was $1,532 and $4,681, respectively.

 

Advertising Costs - Advertising costs, which are included in general and administrative expenses in the accompanying Statements of Income, are expensed when incurred. These costs consist primarily of printing for signs, menus, and promotional items. Also included are costs of web based advertising. Total advertising expenses for 2011 and 2010 were $27,877 and $20,210, respectively.

 

8 of 12
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

December 31, 2011 and 2010

 

Income Taxes - The Company, with the consent of its shareholders, has elected under the Internal Revenue Service Code to be a sub-chapter S corporation. In lieu of federal corporation income tax, the shareholders' of an S corporation are taxed on their proportionate share of the Company's taxable income. Therefore, no provision for federal income tax has been included in the financial statements. The State of California has imposed a 1.5 percent corporate level tax on S corporations. The income tax provision in the accompanying financial statements includes state franchise taxes.

 

Sales Taxes - The Company's revenues in the statements of income are net of sales taxes.

 

Earnings Per Share - Basic and fully diluted earnings per share are computed using the weighted-average number of common shares outstanding. No potentially dilutive common shares were outstanding during the reporting period. Accordingly, the Company shows a single computation for earnings per share.

 

Recently Issued Accounting Standards -The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company's results of operations, financial position or cash flows.

 

Subsequent Events - The Company evaluated subsequent events through August 8th, 2012, the date the financial statements were available to be issued.

 

NOTE 2 - PROPERTY AND EQUIPMENT

 

Property and equipment at December 31, 2011 and 2010 consist of the following:

 

   2011   2010 
Computers  $1,221   $1,221 
Vehicles   3,600    - 
Office Equipment   8,231    5,557 
Food Service Equipment   19,338    13,297 
Furniture and Fixtures   2,047    2,047 
Leasehold Improvements   10,703    9,903 
    45,140    32,025 
Less accumulated depreciation and amortization   (8,428)   (2,265)
   $36,712   $29,760 

 

9 of 12
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

December 31, 2011 and 2010

 

Depreciation expense for the years ended December 31, 2011 and 2010 was $6,163 and $2,265, respectively.

 

NOTE 3 - NOTES PAYABLE

 

Notes payable at December 31, 2011 and 2010 consists of the following:

 

During 2011, the Company entered into an agreement to finance a portion of its annual general liability insurance policy. The liability carries a 5% interest rate and monthly payments of $1,086 through maturity in September 2012.

$ 9,576

 

During 2010, the Company entered into an agreement to finance a portion of its annual general liability and auto insurance policies. The liability carries a 17.6% interest rate and monthly payments of $1,057 through maturity in September 2011.

 $ 6,984

 

NOTE 4 - NOTE PAYABLE TO SHAREHOLDER

 

On December 31, 2010, the Company entered into an agreement with a shareholder to reimburse the shareholder for money that was lent to the Company from time to time for operating purposes. The terms of the note indicate a 0% interest rate, however, the Company has recognized that there is a cost of funds associated with this note and has recorded deferred interest at a rate of 3.25%. The note is due in full on the three (3) year anniversary of the note unless paid off earlier without penalty. The table below shows the amounts due at December 31, 2011 and 2010 respectively:

 

   2011   2010 
Face amount of note  $43,051   $43,551 
Less deferred interest   2,351    3,766 
   $40,700   $39,785 

 

10 of 12
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

December 31, 2011 and 2010

 

Interest expense recorded on this note for the year ended December 31, 2011 $1,415.

 

NOTE 5 - COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

Commissary Kitchen - On July 1, 2010 the Company leased a facility in Los Angeles, California under an informal lease letter agreement directly with the Landlord. The rental terms of the lease are on a month to month basis.

 

Food Trucks - On October 21, 2009 the Company executed a Vehicle and Maintenance Agreement with a Los Angeles based mobile food truck vendor. The agreement provides for rental of one or more mobile food trucks on a month to month basis after an initial six minimum month term per truck where rent is payable daily upon return of the truck to the vendor's service and parking facility. Combined rental expense for kitchen facilities and food truck rental for the year ended December 31, 2011 and 2010 were $92,860 and $82,318, respectively.

 

NOTE 6 - SUBSEQUENT EVENTS

 

Memorandum of Understanding

 

On April 3rd, 2012 the Company has entered into a Memorandum of Understanding ("MOU") with TRIG Acquisition 1, Inc. TRIG Acquisition 1, Inc. is a reporting company under Section 12(g) of the Securities and Exchange Act of 1934, organized under the laws of the State of Nevada. Pursuant to the terms of the MOU, the Company and TRIG Acquisition 1, Inc. will merge on completion of a $2,000,000 private placement pursuant to an Alternative Public Offering ("APO"). Additional conditions include completion of due diligence, completion of an audit of the Company by an independent registered public accounting firm and the purchase of the minority shareholder's shares.

 

11 of 12
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

December 31, 2011 and 2010

 

Stock Purchase Agreement

 

On July 20, 2012 one of the shareholders of the Company entered into a definitive binding Stock Purchase Agreement with TRIG Acquisition-1, Inc. to sell 98 shares representing 100% of the shareholders ownership in the Company. This purchase is contingent on the completion of a $2,000,000 private placement pursuant to an Alternative Public Offering ("APO") and other obligations defined in the agreement, including closing on or before September 30, 2012.

 

 

12 of 12
 

 

Grilled Cheese, Inc.

 

Financial Statements

 

For the Six Months Ended June 30, 2012

 

 
 

 

Table of Contents

 

Page Number
 
Balance Sheets as of June 30, 2012 and December 31, 2011 (Unaudited) 1
   
Statements of Income for the Three and Six Months Ended June 30, 2012 and 2011 (Unaudited) 2
   
Statements of Changes in Equity for the Six Month Ended June 30, 2012 (Unaudited) 3
   
Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011 (Unaudited) 4
   
Notes to Financial Statements 5

 

 
 

 

Grilled Cheese, Inc.

Balance Sheets

(Unaudited)

 

   June 30, 2012   December 31, 2011 
ASSETS:          
CURRENT ASSETS          
Cash and equivalents  $41,319   $67,777 
Accounts receivable, net of allowance for doubtful accounts of $6,291 and $6,291 as of June 30 and December 31, 2011, respectively.   21,185    1,847 
Prepaid insurance   1,731    11,978 
Other   53    161 
Total Current Assets   64,288    81,763 
Property and equipment, net of accumulated depreciation   31,039    36,712 
Other assets   5,000    5,000 
TOTAL ASSETS  $100,327   $123,475 
           
LIABILITIES AND SHAREHOLDERS' EQUITY:          
CURRENT LIABILITIES          
Accounts payable  $12,361   $16,012 
Bank overdraft   -    6,211 
Accrued salaries and wages   14,031    17,232 
Deferred revenue   13,849    1,532 
Sales taxes payable   8,163    11,645 
Income taxes payable   460    560 
Notes payable   2,155    9,576 
Total Current Liabilities   51,019    62,768 
           
Long-term note payable  to shareholder   38,247    40,700 
TOTAL LIABILITIES   89,266    103,468 
           
SHAREHOLDERS' EQUITY          
Common stock - no par value, 1,000 shares authorized, 200 shares issued and outstanding as of June 30, 2012 and December 31, 2011, respectively.   3,000    3,000 
Additional paid in capital   17,966    17,966 
Retained earnings   (9,905)   (959)
TOTAL SHAREHOLDERS' EQUITY   11,061    20,007 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $100,327   $123,475 

 

The accompanying notes are part of these financial statements.

 

1
 

 

Grilled Cheese, Inc.

Statements of Income

(Unaudited)

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2012   2011   2012   2011 
REVENUES:                    
Food and beverage sales  $330,640   $374,449   $635,746   $718,820 
                     
COST OF SALES:                    
Food and beverage   84,923    106,081    173,634    200,125 
Food truck expenses   132,508    138,313    266,926    273,605 
Commissary kitchen expenses   16,844    13,078    26,664    29,555 
Total cost of sales   234,275    257,472    467,224    503,285 
                     
Operating margin   96,365    116,977    168,522    215,535 
                     
EXPENSES:                    
General and administrative   61,803    69,910    113,754    123,403 
Executive compensation   33,009    29,213    63,073    60,657 
Total expenses   94,812    99,123    176,827    184,060 
                     
Income from operations   1,553    17,854    (8,305)   31,475 
                     
Interest expense, net   392    339    741    682 
                     
Income before provision for income tax   1,161    17,515    (9,046)   30,793 
                     
Provision for income tax   -    -    (100)   500 
                     
Net income  $1,161   $17,515   $(8,946)  $30,293 
                     
Earnings per share - basic and diluted  $5.81   $87.58   $(44.73)  $151.47 
                     
Weighted average shares outstanding- basic and diluted   200    200    200    200 

 

The accompanying notes are part of these financial statements.

 

2
 

 

Grilled Cheese, Inc.

Statements of Changes in Equity

For the Six Months Ended June 30, 2012 (Unaudited)

 

   Common       Additional         
   Stock   Common   Paid In   Retained   Total 
   shares   Stock   Capital   (Deficit)   Equity 
                     
Balance December 31, 2011   200   $3,000   $17,966   $(959)  $20,007 
                          
Net income               (8,946)   (8,946)
                          
Balance June 30, 2012   200   $3,000   $17,966   $(9,905)  $11,061 

 

The accompanying notes are part of these financial statements.

 

3
 

 

Grilled Cheese, Inc.

Statements of Cash Flows

(Unaudited)

 

   Six Months Ended June 30, 
   2012   2011 
Cash Flow From Operating Activities:          
Net income  $(8,946)  $30,293 
Adjustments to reconcile net income from operations to net cash provided by operating activities:          
Depreciation   3,033    3,081 
Loss on sale of fixed asset   1,440    - 
Changes in operating assets and liabilities:          
(Increase) decrease in accounts receivable   (19,338)   (8,955)
(Increase) decrease in prepaid insurance   10,247    1,262 
(Increase) decrease in other assets   108    - 
Increase (decrease) in accounts payable   (9,859)   484 
Increase in accrued salaries and wages   (3,201)   5,753 
Increase (decrease)in taxes payable   (100)   500 
Increase (decrease) in deferred revenue   12,317    - 
Increase (decrease) in sales tax payable   (3,482)   (9,250)
Increase in accrued interest   546    707 
Net cash provided from operating activities   (17,235)   23,875 
           
Cash Flows From Investing Activities:          
Purchases of fixed assets   -    (5,076)
Proceeds from sale of fixed assets   1,200    - 
Net cash used by investing activities   1,200    (5,076)
           
Cash Flows From Financing Activities:          
Increase in bank overdraft   -    - 
Repayment of notes payable   (7,422)   - 
Repayment of notes payable   -    - 
Loan from (repayment to) shareholder   (3,000)   - 
Net cash provided by financing activities   (10,422)   - 
           
Net Increase in cash   (26,457)   18,799 
Cash at beginning of year   67,777    55,285 
Cash at ending of year  $41,320   $74,084 
           
Supplemental Disclosure of Cash Flow Information:          
Cash paid during the year for:          
Interest  $698   $49 
Income taxes  $-   $- 
Non-cash financing activity:          
Conversion of owner contribution to shareholder note payable  $-   $- 

 

The accompanying notes are part of these financial statements.

 

4
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

(Unaudited)

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Business – The founders, inspired by a fun weekend activity, entered their unique Cheesy Mac and Rib Melt into Los Angeles’ 7th Annual Grilled Cheese Invitational which prompted the idea behind The Grilled Cheese Truck. Experiencing the demand for grilled cheese sandwiches at this event, they decided to capitalize on the food truck phenomena occurring in Los Angeles and launched the Company in the 4th quarter 2009 with their first Grilled Cheese Truck.

 

The Company currently operates two Grilled Cheese Trucks, supported by a commissary kitchen in central Los Angeles. The trucks operate Tuesday through Saturday typically running two shifts. The trucks travel to locations that are pre-determined based on a variety of factors including venues where other food trucks regularly gather, popular demand for given locations driven by requests from approximately 100,000 Grilled Cheese Truck followers (Facebook & Twitter), and catered private parties and special events.

 

The Grilled Cheese Truck menu, in addition to offering a classic grilled cheese sandwich and tomato soup, also offers a multitude of high quality meats, poultry, produce, breads and cheeses. This enables the consumer to create a unique grilled cheese sandwich that is made to order.

 

Brand awareness is promoted on social media and the internet and is a key component to the Company’s marketing strategy. They are used on a daily basis to reach consumers and to determine high demand locations for truck stops.

 

Basis of presentation - The accompanying unaudited financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in accordance with such rules and regulations. The information furnished in the interim financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim financial statements be read in conjunction with the Company’s most recent audited financial statements and notes hereto as of December 31, 2011. Operating results for the six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.

 

5
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

(Unaudited)

 

Fiscal Year – The Company’s fiscal year ends on December 31 each calendar year.

 

Cash and Cash Equivalents – Cash primarily consists of cash on hand and bank deposits. The Company currently has no cash equivalents which would consist of money market accounts and other highly liquid investments with an original maturity of three months or less when purchased.

 

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of consolidated revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Accounts Receivable – Accounts receivable are generally unsecured. The majority of the Company’s sales are in cash from Truck stop sales. Receivables relate to catering and special event sales.  The Company establishes an allowance for doubtful accounts receivable based on the age of outstanding invoices and management's evaluation of collectability.  Accounts are written off after all reasonable collection efforts have been exhausted and management concludes that likelihood of collection is remote. Any future recoveries are applied against the allowance for doubtful accounts.

 

Property and Equipment - Property and equipment are stated at cost. Depreciation is computed on the straight-line method. The depreciation and amortization methods are designed to amortize the cost of the assets over their estimated useful lives, in years, of the respective assets as follows:

 

6
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

(Unaudited)

 

Computers 4 Years
Vehicles 5 Years
Office Equipment 7 Years
Food Service Equipment 7 Years
Furniture and Fixtures 7 Years
Leasehold Improvements 7 Years

 

Amortization of leasehold improvements is computed using the straight-line method over the shorter of the life of the lease or the estimated useful life of the assets. Maintenance and repairs are charged to expense as incurred. Improvements of a major nature are capitalized. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

 

The Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand, competition, and other economic factors. Based on this assessment there was no impairment at June 30, 2012 or December 31, 2011.

 

Revenue Recognition – The Company’s revenue is derived from two sources. The primary source is from truck stop sales and a lessor portion is from catering and event services. Truck stop sales are primarily received in cash and revenue for these sales, net of sales tax, is reported at that time. For the six months ended June, 30 2012 and 2011, truck stop sales were $491,413 and $569,408, respectively.

 

7
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

(Unaudited)

 

For catering and special event services, customers must sign and deliver the Company’s standard catering agreement with a minimum payment of 50% of the agreed upon price of the event. Customers will be invoiced for the remaining balance at this time. The remaining balance is due by credit card payment within 2 days of the event or cash on the day of the event. The initial 50% deposit is fully refundable until 14 days prior to the event, between 4 and 13 days, the deposit is non-refundable and if the customer cancels within 3 days of the event, 100% of the agreed-upon price of the event is due. Revenue is recognized, net of sales tax, at the time services are provided. For the six months ended June 30, 2012 and 2011, catering and event sales were $141,404 and $122,512 respectively. For the six months ended June 30, 2012 and 2011, deferred revenue was $13,849 and $4,681, respectively.

 

Advertising Costs – Advertising costs, which are included in general and administrative expenses in the accompanying Statements of Income, are expensed when incurred. These costs consist primarily of printing for signs, menus, and promotional items. Also included are costs of web based advertising. Total advertising expenses for the six months ended June 30, 2012 and 2011 were $3,853 and $13,246, respectively.

 

Income Taxes – The Company, with the consent of its shareholders, has elected under the Internal Revenue Service Code to be a sub-chapter S corporation. In lieu of federal corporation income tax, the shareholders' of an S corporation are taxed on their proportionate share of the Company’s taxable income. Therefore, no provision for federal income tax has been included in the financial statements. The State of California has imposed a 1.5 percent corporate level tax on S corporations. The income tax provision in the accompanying financial statements includes state franchise taxes.

 

Sales Taxes – The Company’s revenues in the statements of income are net of sales taxes.

 

Earnings Per Share – Basic and fully diluted earnings per share are computed using the weighted-average number of common shares outstanding. No potentially dilutive common shares were outstanding during the reporting period. Accordingly, the Company shows a single computation for earnings per share.

 

Recently Issued Accounting Standards The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flows.

 

8
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

(Unaudited)

 

Subsequent Events – The Company evaluated subsequent events through October 23, 2012, the date the financial statements were available to be issued.

 

NOTE 2 – PROPERTY AND EQUIPMENT

 

Property and equipment at June 30, 2012 and December 31, 2011 consist of the following:

 

   2012   2011 
Computers  $1,221   $1,221 
Vehicles   -    3,600 
Office Equipment   8,231    8,231 
Food Service Equipment   19,338    19,338 
Furniture and Fixtures   2,047    2,047 
Leasehold Improvements   10,703    10,703 
    41,540    45,140 
           
Less accumulated depreciation and amortization   (10,501)   (8,428)
           
   $31,039   $36,712 

 

Depreciation expense for the six months ended June 30, 2012 and 2011 was $3,033 and $3,081, respectively.

 

NOTE 3 – NOTES PAYABLE

 

During 2011, the Company entered into an agreement to finance a portion of its annual general liability insurance policy. The liability carries a 5% interest rate and monthly payments of $1,086 through maturity in September 2012. The note payable balance at June 30, 2012 and December 31, 2011 was $2,155 and $9,576, respectively.

 

9
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

(Unaudited)

 

NOTE 4 – NOTE PAYABLE TO SHAREHOLDER

 

On December 31, 2010, the Company entered into an agreement with a shareholder to reimburse the shareholder for money that was lent to the Company from time to time for operating purposes. The terms of the note indicate a 0% interest rate, however, the Company has recognized that there is a cost of funds associated with this note and has recorded deferred interest at a rate of 3.25%. The note is due in full on the three (3) year anniversary of the note unless paid off earlier without penalty. The table below shows the amounts due at June 30, 2012 and December 31, 2011, respectively:

 

   2012   2011 
Face amount of note  $40,050   $43,051 
Less deferred interest   1,803    2,351 
   $38,247   $40,700 

 

Interest expense recorded on this note for the six months ended June 30, 2012 and 2011 was $546 and $708, respectively.

 

NOTE 5 – COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

Commissary Kitchen - On July 1, 2010 the Company leased a facility in Los Angeles, California under an informal lease letter agreement directly with the Landlord. The rental terms of the lease are on a month to month basis.

 

Food Trucks - On October 21, 2009 the Company executed a Vehicle and Maintenance Agreement with a Los Angeles based mobile food truck vendor. The agreement provides for rental of one or more mobile food trucks on a month to month basis after an initial six minimum month term per truck where rent is payable daily upon return of the truck to the vendor’s service and parking facility. Combined rental expense for kitchen facilities and food truck rental for the six months ended June 30, 2012 and 2011 were $43,944 and $46,255, respectively.

 

10
 

 

The Grilled Cheese Truck, Inc.

Notes to Financial Statements

(Unaudited)

 

NOTE 6 – SUBSEQUENT EVENTS

 

Share Exchange Agreement

On October 18, 2012, the Company entered into a Share Exchange Agreement with TRIG Acquisition-1, Inc. (TRIG).  Pursuant to the agreement, TRIG acquired all of the shares of the Company held by the majority shareholder in exchange for the issuance of 4,275,000 shares of TRIG’s common stock. Additionally, the minority shareholder of the Company transferred all shares held to TRIG in exchange for $500,000 and 845,000 shares of TRIG’s common stock. The effect of the Share Exchange Agreement is such that effectively a reorganization of the entities has occurred for accounting purposes and is deemed to be a reverse acquisition. For accounting purposes, the Company will be deemed to be the accounting acquirer in the transaction and, consequently, the transaction will be treated as a recapitalization of the Company, i.e., a capital transaction involving the issuance of shares by the Company for the shares of TRIG. Accordingly, the combined assets, liabilities and results of operations of the Company will become the historical financial statements of TRIG at the closing of the Share Exchange Agreement, and the Company’s assets, liabilities and results of operations have been consolidated with those of TRIG commencing as of October 18, 2012, the date of the Closing. No step-up in basis or intangible assets or goodwill will be recorded in this transaction. As this transaction is being accounted for as a reverse acquisition, all direct costs of the transaction have been charged to additional paid-in capital. All professional fees and other costs associated with transaction have been charged to additional paid-in-capital.  The Company has determined to continue to utilize December 31 as the end of its fiscal year.

 

Private Placement Offering

 

On October 18, 2012, TRIG completed an initial closing of a “best efforts” private offering of up to $5,000,000 with a group of accredited investors for a total of $1,050,000. Pursuant to a subscription agreement TRIG issued to the accredited investors Units consisting of 10% Convertible Senior Secured Notes and warrants to purchase the shares of TRIG at an exercise price of $2.00 per share. Each Unit consists of a Note in the principal face amount of $25,000 and Warrants to purchase 12,500 Shares.

 

11