XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
OPERATING ACTIVITIES    
Net (loss) income $ (9,100) $ 37,975
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 112,123 109,965
Amortization of debt issuance costs 5,279 4,880
Equity-based compensation 6,754 6,337
Deferred tax expense 636 0
Loss (gain) on disposal of assets, net 136 (28,439)
Gain on extinguishment of debt 0 (3,000)
Non-cash interest income 0 (400)
Debt transaction costs 0 647
Other 747 210
Changes in operating assets and liabilities:    
Trade receivables, net (614) 625
Prepaid expenses and other (4,986) (4,853)
Accounts payable 1,038 798
Accrued expenses and other 8,475 9,393
NET CASH PROVIDED BY OPERATING ACTIVITIES 120,488 134,138
INVESTING ACTIVITIES    
Improvements to lodging properties (56,392) (61,529)
Investment in lodging property under development (6,571) (3,946)
Proceeds from tax incentive 0 9,896
Proceeds from asset dispositions, net 1,302 92,168
Escrow deposits 0 (2,900)
Other (128) 0
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (61,789) 33,689
FINANCING ACTIVITIES    
Proceeds from borrowings on revolving line of credit 70,000 100,000
Repayments of revolving line of credit borrowings (60,000) (100,000)
Proceeds from mortgage loan 58,000 0
Principal payments on debt (46,487) (94,138)
Repurchases of common shares (15,402) 0
Proceeds from term loan 95,000 0
Repayment of term loan (91,037) 0
Common dividends and distributions paid (29,365) (27,024)
Preferred dividends and distributions paid (14,026) (14,026)
Contributions by non-controlling interests in joint venture 832 356
Distributions to joint venture partners (15,329) (17,825)
Financing fees, debt transaction costs and other issuance costs (10,221) (2,962)
Repurchase of common stock for tax withholding requirements (1,617) (939)
NET CASH USED IN FINANCING ACTIVITIES (59,652) (156,558)
Net change in cash, cash equivalents and restricted cash (953) 11,269
CASH, CASH EQUIVALENTS AND RESTRICTED CASH    
Beginning of period 48,358 47,768
End of period 47,405 59,037
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEET TO THE AMOUNTS SHOWN IN THE STATEMENT OF CASH FLOWS ABOVE:    
Cash and cash equivalents 41,135 51,698
Restricted cash 6,270 7,339
TOTAL CASH, CASH EQUIVALENTS AND RESTRICTED CASH $ 47,405 $ 59,037