XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity and Redeemable Non-controlling Interests - USD ($)
$ in Thousands
Total
Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Comprehensive Income (Loss)
Accumulated Deficit and Distributions
Non-controlling Interests
Beginning balance at Dec. 31, 2023 $ 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 1,970              
Preferred dividends and distributions (1,970)              
Ending balance at Sep. 30, 2024 $ 50,219              
Beginning preferred shares outstanding (in shares) at Dec. 31, 2023     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Dec. 31, 2023 107,593,373     107,593,373        
Beginning balance at Dec. 31, 2023 $ 1,346,477 $ 911,195 $ 104 $ 1,076 $ 1,238,896 $ 10,967 $ (339,848) $ 435,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (1,970) (1,970)         (1,970)  
Contributions by non-controlling interest in joint venture $ 356             356
Repurchases of Common Shares (in shares) 0              
Common stock redemption of common units (in shares) 5,310     5,310        
Common stock redemption of common units $ 0 50     50     (50)
Dividends and distributions on common stock and common units (27,167) (23,660)         (23,660) (3,507)
Preferred dividends and distributions (12,056) (11,906)         (11,906) (150)
Joint venture partner distributions (17,825)             (17,825)
Equity-based compensation (in shares)       999,237        
Equity-based compensation $ 6,337 6,337   $ 10 6,327      
Shares acquired for employee withholding requirements (in shares) (144,654)     (144,654)        
Shares of common stock acquired for employee withholding requirements $ (939) (939)   $ (1) (938)      
Other comprehensive loss (7,907) (6,008)       (6,008)   (1,899)
Net income (loss) $ 37,975 38,337         38,337 (362)
Ending preferred shares outstanding (in shares) at Sep. 30, 2024     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Sep. 30, 2024 108,453,266     108,453,266        
Ending balance at Sep. 30, 2024 $ 1,323,281 911,436 $ 104 $ 1,085 1,244,335 4,959 (339,047) 411,845
Beginning balance at Jun. 30, 2024 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 656              
Preferred dividends and distributions (656)              
Ending balance at Sep. 30, 2024 50,219              
Beginning preferred shares outstanding (in shares) at Jun. 30, 2024     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Jun. 30, 2024       108,276,243        
Beginning balance at Jun. 30, 2024 1,359,317 931,947 $ 104 $ 1,083 1,242,436 14,432 (326,108) 427,370
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (656) (656)         (656)  
Contributions by non-controlling interest in joint venture 134             134
Common stock redemption of common units (in shares)       5,000        
Common stock redemption of common units 0 47     47     (47)
Dividends and distributions on common stock and common units (9,942) (8,667)         (8,667) (1,275)
Preferred dividends and distributions (3,968) (3,968)         (3,968)  
Joint venture partner distributions (6,862)             (6,862)
Equity-based compensation (in shares)       172,023        
Equity-based compensation 1,854 1,854   $ 2 1,852      
Other comprehensive loss (13,040) (9,473)       (9,473)   (3,567)
Net income (loss) $ (3,556) 352         352 (3,908)
Ending preferred shares outstanding (in shares) at Sep. 30, 2024     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Sep. 30, 2024 108,453,266     108,453,266        
Ending balance at Sep. 30, 2024 $ 1,323,281 911,436 $ 104 $ 1,085 1,244,335 4,959 (339,047) 411,845
Beginning balance at Dec. 31, 2024 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 1,970              
Preferred dividends and distributions (1,970)              
Ending balance at Sep. 30, 2025 $ 50,219              
Beginning preferred shares outstanding (in shares) at Dec. 31, 2024     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Dec. 31, 2024 108,435,663     108,435,663        
Beginning balance at Dec. 31, 2024 $ 1,334,827 909,545 $ 104 $ 1,084 1,246,225 9,173 (347,041) 425,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (1,970) (1,970)         (1,970)  
Contributions by non-controlling interest in joint venture $ 832             832
Repurchases of Common Shares (in shares) (3,585,179)     (3,585,179)        
Repurchase of common shares $ (15,402) (15,402)   $ (36) (15,366)      
Common stock redemption of common units (in shares) 2,923,797     2,923,797        
Common stock redemption of common units $ 0 26,906   $ 29 26,618 259   (26,906)
Dividends and distributions on common stock and common units (29,498) (26,247)         (26,247) (3,251)
Preferred dividends and distributions (12,056) (11,906)         (11,906) (150)
Joint venture partner distributions (15,329)             (15,329)
Equity-based compensation (in shares)       1,273,887        
Equity-based compensation $ 6,754 6,754   $ 13 6,741      
Shares acquired for employee withholding requirements (in shares) (244,752)     (244,752)        
Shares of common stock acquired for employee withholding requirements $ (1,617) (1,617)   $ (2) (1,615)      
Other (152) (152)     (152)      
Other comprehensive loss (7,992) (6,396)       (6,396)   (1,596)
Net income (loss) $ (9,100) (3,721)         (3,721) (5,379)
Ending preferred shares outstanding (in shares) at Sep. 30, 2025     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Sep. 30, 2025 108,803,416     108,803,416        
Ending balance at Sep. 30, 2025 $ 1,249,297 875,794 $ 104 $ 1,088 1,262,451 3,036 (390,885) 373,503
Beginning balance at Jun. 30, 2025 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 656              
Preferred dividends and distributions (656)              
Ending balance at Sep. 30, 2025 50,219              
Beginning preferred shares outstanding (in shares) at Jun. 30, 2025     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Jun. 30, 2025       108,811,508        
Beginning balance at Jun. 30, 2025 1,278,962 895,146 $ 104 $ 1,088 1,260,433 4,400 (370,879) 383,816
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (656) (656)         (656)  
Contributions by non-controlling interest in joint venture 78             78
Dividends and distributions on common stock and common units (9,746) (8,705)         (8,705) (1,041)
Preferred dividends and distributions (3,968) (3,968)         (3,968)  
Joint venture partner distributions (3,724)             (3,724)
Equity-based compensation (in shares)       2,723        
Equity-based compensation 2,049 2,049     2,049      
Shares acquired for employee withholding requirements (in shares)       (5,369)        
Shares of common stock acquired for employee withholding requirements (31) (31)     (31)      
Other comprehensive loss (1,907) (1,364)       (1,364)   (543)
Net income (loss) $ (11,760) (6,677)         (6,677) (5,083)
Ending preferred shares outstanding (in shares) at Sep. 30, 2025     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Sep. 30, 2025 108,803,416     108,803,416        
Ending balance at Sep. 30, 2025 $ 1,249,297 $ 875,794 $ 104 $ 1,088 $ 1,262,451 $ 3,036 $ (390,885) $ 373,503